In: Accounting
|
|
Under Straight line method
Depreciation expense per year= (Original cost-Residual value)/Estimated useful life
= ($103,500-7000)/3
= $32,166.66
Year | Depreciation expense | Accumulated depreciation | Book value at the end of the year |
2015 | $32,166.66 | $32,166.66 | (103500-32,166.6)= 71333 |
2016 | $32,166.66 | (32166.66+32166.66)= 64,333 | (71333-32166.66)= 39166 |
2017 | 32,166.66 | (64,333+3216.66)= 96,500 | (39166-3216.66)= 7000 |
Under Diminishing-balance method
Depreciation rate= 40%
Year | Depreciation expense | Accumulated depreciation | Book value at the end of the year |
2015 | (103500*40%)= $41400 | $41400 | (103500-41400)= 62100 |
2016 | (62100*40%)= 24840 | (41400+24840)= 66,240 | (62100-24840)= 37,260 |
2017 | (37260*40%)= 14904 | (66240+14904)= 81144 | (37,260-14904)= 22356 |
Under Units-of-production method
Depreciation expense per year= (Original cost-Residual value)/Estimated units
= ($103500-7000)/57000
= $1.69 per year
Year | Depreciation expense | Accumulated depreciation | Book value at the end of the year |
2015 | (9250*$1.69)= 15632.5 | $15632.5 | (103500-15632.5)= 87867.5 |
2016 | (16750*$1.69)= 28307.5 | (15,632.5+28,307.5)= 43940 | (87867.5-28307.5)= 59,560 |
2017 | (30,000*$1.69)= 50700 | (43,940+50700)= 94,640 | (59560-50700)= 8860 |
Depreciation Expense | |||
Straight-Line | Diminishing-Balance | Units-of-Production | |
2015 | $32166.66 | $41400 | $15632.5 |
2016 | 32166.66 | 24840 | 28307.5 |
2017 | 32166.66 | 14904 | 50700 |
Calculate the gain or loss on the sale of the equipment under each of the three methods
Straight-Line | Diminishing-Balance | Units-of-Production | |
Book value at the end of 2019 | $7000 | $22356 | $8860 |
Sales prices | 15000 | 15000 | 15000 |
Loss (gain) on sale of equipment | $(8000) | $7356 | $(6140) |
Gain | Loss | Gain |
Calculate the total depreciation expense plus the loss on sale (or minus the gain on sale) under each of the three depreciation methods.
Straight-Line | Diminishing-Balance | Units-of-Production | |
Total depreciation expense | $96500 | $81144 | $94640 |
Loss (gain) on sale of equipment | (8000) | 7356 | (6140) |
Net expense | $88500 | $88500 | $88500 |