Question

In: Accounting

Beyer Company is considering the purchase of an asset for $270,000. It is expected to produce...

Beyer Company is considering the purchase of an asset for $270,000. It is expected to produce the following net cash flows. The cash flows occur evenly within each year.

Year 1

Year 2

Year 3

Year 4

Year 5

Total

Net cash flows

$

66,000

$

39,000

$

67,000

$

200,000

$

22,000

$

394,000


Compute the payback period for this investment. (Cumulative net cash outflows must be entered with a minus sign. Round your Payback Period answer to 2 decimal place.)

Year

Cash inflow (Outflow)

Cumulative Net Cash Inflow (Outflow)

0

1

2

3

4

5

Payback period =

years

Solutions

Expert Solution

answer
Payback period is 3.49 years (see solutions)
year cash inflow (outflow) cumulative net cash inflow (outflow)
0 -270000 -270000
1 66000 -204000
2 39000 -165000
3 67000 -98000
4 200000 102000
5 22000 124000
solution
year annual net cash flow cumulative net cash flow
1 66000 66000
2 39000 105000
3 67000 172000
4 200000 372000
5 22000 394000
cost of investment 270000 part of year = amount paid back in 4th year/net cash flow in 4th year
less: paid back in 1-3 year -172000                          = 98000 / 200000
partly in 4th year 98000                          = 0.49
pay back period = 3 + 0.49 = 3.49 years

Related Solutions

Beyer Company is considering the purchase of an asset for $245,000. It is expected to produce...
Beyer Company is considering the purchase of an asset for $245,000. It is expected to produce the following net cash flows. The cash flows occur evenly within each year. Assume that Beyer requires a 12% return on its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Year 1 Year 2 Year 3 Year 4 Year 5 Total Net cash flows $ 68,000 $ 45,000 $ 85,000 $...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to generate after tax savings of $12,600 each year for 8 years. The company can       borrow money at 6%. Assume annual compounding.         Determine the present value of the future cash inflows. Hint: the $12,600 are your annuity payments
Company A is considering the purchase of a new machine. The new machine is not expected...
Company A is considering the purchase of a new machine. The new machine is not expected to affect revenues, but pretax operating expenses will be reduced by $12,700 per year for 10 years. The old machine is now 5 years old, with 10 years of its scheduled life remaining. It was originally purchased for $61,500 and has been depreciated by the straight-line method. The old machine can be sold for $20,700 today The new machine will be depreciated by the...
Franklin Electronics is considering investing in manufacturing equipment expected to cost $270,000. The equipment has an...
Franklin Electronics is considering investing in manufacturing equipment expected to cost $270,000. The equipment has an estimated useful life of four years and a salvage value of $ 16,000. It is expected to produce incremental cash revenues of $135,000 per year. Franklin has an effective income tax rate of 30 percent and a desired rate of return of 12 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)     Required Determine the net present...
You are offered a chance to buy an asset for $8,000 that is expected to produce...
You are offered a chance to buy an asset for $8,000 that is expected to produce cash flows of $750 at the end of Year 1, $1,000 at the end of Year 2, $850 at the end of Year 3, and $6,250 at the end of Year 4. What rate of return would you earn if you bought this asset?
considering a project that requires an initial investment of $270,000. The firm will raise the $270,000...
considering a project that requires an initial investment of $270,000. The firm will raise the $270,000 in capital by issuing $100,000 of debt at a before-tax cost of 9.6%, $30,000 of preferred stock at a cost of 10.7%, and $140,000 of equity at a cost of 13.5%. The firm faces a tax rate of 25%, what will be the WACC for this project?\ a. 11.97%       b. 13.73%       c. 9.04%         d. 10.86%
Perdue Company purchased equipment on April 1 for $270,000. The equipment was expected to have a...
Perdue Company purchased equipment on April 1 for $270,000. The equipment was expected to have a useful life of three years or 18,000 operating hours, and a residual value of $9,000. The equipment was used for 7,500 hours during Year 1, 5,500 hours in Year 2, 4,000 hours in Year 3, and 1,000 hours in Year 4. Required: Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by...
ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be...
ABC, Inc., is considering purchase of a new equipment. The expected sales are expected to be $5,129,153. The annual cash operating expenses are expected to be $3,759,421. The annual depreciation is estimated to be $406,529 and the interest expense is estimated to be $179,173. If the tax rate is 27%, what is the operating cash flow?
Telstar Communications is going to purchase an asset for $420,000 that will produce $200,000 per year...
Telstar Communications is going to purchase an asset for $420,000 that will produce $200,000 per year for the next four years in earnings before depreciation and taxes. The asset will be depreciated using the three-year MACRS depreciation schedule in Table 12–12. (This represents four years of depreciation based on the half-year convention.) The firm is in a 30 percent tax bracket. Fill in the schedule below for the next four years. Earnings before depreciation and taxes year 1 year 2...
Telstar Communications is going to purchase an asset for $760,000 that will produce $370,000 per year...
Telstar Communications is going to purchase an asset for $760,000 that will produce $370,000 per year for the next four years in earnings before depreciation and taxes. The asset will be depreciated using the three-year MACRS depreciation schedule in Table 12–12. (This represents four years of depreciation based on the half-year convention.) The firm is in a 30 percent tax bracket. Fill in the schedule below for the next four years. Year 1 Year 2 Year 3 Year 4 Earnings...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT