Telstar Communications is going to purchase an asset for $420,000 that will produce $200,000 per year...

Telstar Communications is going to purchase an asset for $420,000 that will produce $200,000 per year for the next four years in earnings before depreciation and taxes. The asset will be depreciated using the three-year MACRS depreciation schedule in Table 12–12. (This represents four years of depreciation based on the half-year convention.) The firm is in a 30 percent tax bracket. Fill in the schedule below for the next four years.

Earnings before depreciation and taxes year 1 year 2 year 3 year 4

depreciation

earnings before taxes

taxes

earnings after taxes

depreciation

cash flow

Solutions

Expert Solution

Year	1	2	3	4
Earnings before depreciation and taxes	200000.00	200000.00	200000.00	200000.00
Depreciation	69993.00	186690.00	62202.00	31122.00
Earnings before tax	130007.00	13310.00	137798.00	168878.00
Taxes	39002.10	3993.00	41339.40	50663.40
Earnings after taxes	91004.90	9317.00	96458.60	118214.60
Depreciation	69993.00	186690.00	62202.00	31122.00
Cash flow	160997.90	196007.00	158660.60	149336.60

WORKINGS

jeff jeffy answered 8 months ago

Next > < Previous

Related Solutions

Telstar Communications is going to purchase an asset for $760,000 that will produce $370,000 per year...

Telstar Communications is going to purchase an asset for $760,000 that will produce $370,000 per year for the next four years in earnings before depreciation and taxes. The asset will be depreciated using the three-year MACRS depreciation schedule in Table 12–12. (This represents four years of depreciation based on the half-year convention.) The firm is in a 30 percent tax bracket. Fill in the schedule below for the next four years. Year 1 Year 2 Year 3 Year 4 Earnings...

Tomkat Corp. has only a single asset. This asset generates operating cash flow of $200,000 per year,...

Tomkat Corp. has only a single asset. This asset generates operating cash flow of $200,000 per year, in perpetuity. Tomkat also has a single liability, which is a perpetual bond (the maturity date is infinitely far in the future) that has a face value of $1 million and that pays coupon interest at a rate of 8% once per year. The appropriate discount rate for all cash flows in this problem is 10% per year. (a) What is the value of Tomkat’s equity?...

Beyer Company is considering the purchase of an asset for $245,000. It is expected to produce...

Beyer Company is considering the purchase of an asset for $245,000. It is expected to produce the following net cash flows. The cash flows occur evenly within each year. Assume that Beyer requires a 12% return on its investments. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Year 1 Year 2 Year 3 Year 4 Year 5 Total Net cash flows $ 68,000 $ 45,000 $ 85,000 $...

Beyer Company is considering the purchase of an asset for $270,000. It is expected to produce...

Beyer Company is considering the purchase of an asset for $270,000. It is expected to produce the following net cash flows. The cash flows occur evenly within each year. Year 1 Year 2 Year 3 Year 4 Year 5 Total Net cash flows $ 66,000 $ 39,000 $ 67,000 $ 200,000 $ 22,000 $ 394,000 Compute the payback period for this investment. (Cumulative net cash outflows must be entered with a minus sign. Round your Payback Period answer to 2...

3. A two-workstation cell uses a kanban system to produce 200,000 parts per year. Expected leadtime...

3. A two-workstation cell uses a kanban system to produce 200,000 parts per year. Expected leadtime to replenish a container is 0.75 hours (i.e. 45 minutes). Parts cost $100 and have an inventory opportunity cost of 15%. There are three material handling options available: Manual - annual fixed cost of $25,000, cost per trip = $0.10, Max load size = 5; Push Cart - annual fixed cost of $25,000 + $5,000 initial investment (must be amortized over 5...

You decide to purchase a financial asset that will pay you $100 per year forever, starting...

You decide to purchase a financial asset that will pay you $100 per year forever, starting 4 years after the purchase is made. What is the value (PV) of this financial asset on the date that you bought it (year 0), given that the interest rate is 6% APR?

You need to purchase a financial asset that will pay you $80 per year forever, starting...

You need to purchase a financial asset that will pay you $80 per year forever, starting 5 years after the purchase is made. What is the value (PV) of this financial asset on the date that you bought it (year 0), given that the interest rate is 3% APR? 1. 2,666.67 2. 2,233.39 3. 2,369.30 4. 69.01

Consider a five-year project with the following information: initial fixed asset investment = $420,000; straight-line depreciation...

Consider a five-year project with the following information: initial fixed asset investment = $420,000; straight-line depreciation to zero over the five-year life; zero salvage value; price = $32/unit; variable costs = $15.60/unit; fixed costs = $148,000 per year; quantity sold = 100,000 units per year; tax rate = 25%. How sensitive is OCF to changes in quantity sold (i.e., how much does OCF change given an increase of one unit sold in a year)?

Consider a 3-year project with the following information: initial fixed asset investment = $420,000; straight-line depreciation...

Consider a 3-year project with the following information: initial fixed asset investment = $420,000; straight-line depreciation to zero over the 3-year life; zero salvage value; price = $29; variable costs = $16; fixed costs = $197,400; quantity sold = 78,960 units; tax rate = 35 percent. How sensitive is OCF to changes in quantity sold? (Do not round your intermediate calculations.) A) $6.00 B) $0.12 C) $10.90 D) $9.63 E) $8.45

) Gateway Communications is considering a 5-year project with an initial fixed asset cost of $2.4...

) Gateway Communications is considering a 5-year project with an initial fixed asset cost of $2.4 million which will be depreciated straight-line to a zero book value over its 8-year useful life. At the end of the project the equipment will be sold for an estimated $400,000. The firm expects the project to generate sales of $1,200,000 each year. Total costs are expected to be $350,000 each year. It is expected that working capital related to this project is equal...

Subjects