Question

Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.54m now and $193k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross profit on the product for the next 4 years. Assume that the buyer’s gross profit margin is 60%. Sales in year 1 are projected to be $2m and then expected to grow by 40% per year. Offer (III) – A trust fund would be set up, calling for semiannual payments of $206k for 8 years. On the 17th period, you would receive the compounded proceeds, which would then be discounted over the 8-year period back to the present at the specified annual rate. Note: The term “k” is used to represent thousands (× $1,000). Required: Determine the percentage difference between your most and least profitable alternatives, with the least profitable option as the basis for your calculation. Answer % Intermediate calculations must be rounded to 3 decimal places (at least). Input your answer as a percent rounded to 2 decimal places (for example: 28.31%).

Answer 1

OFFER 1	PRESENT VALUE OF 1 @10%	YEAR	CASH FLOW	PRESENT VALUE OF CASH FLOWS		OFFER 2	SALES	MARGIN 60%	PROFIT 30% OF MARGIN (CASH FLOWS)	PRESENT VALUE OF CSH FLOWS		OFFER 3	HALF YEARLY	HALF YEARLY
	0.909	1	540000	490909.09			2000000	1200000.0	360000.00	327272.727			206000	206000
	0.826	2	540000	446280.99			2800000	1680000.0	504000.00	416528.926			206000	206000
	0.751	3	540000	405709.99			3920000.00	2352000.0	705600.00	530127.724			206000	206000
	0.683	4	540000	368827.27			5488000.00	3292800.0	987840.00	674708.012			206000	206000
	0.621	5	540000	335297.51					TOTAL	1948637.4			206000	206000
	0.564	6	193000	108943.47									206000	206000
	0.513	7	193000	99039.52									206000	206000
	0.467	8	193000	90035.92									206000	206000
	0.424	9	193000	81850.84								TOTAL	1648000	1648000
	0.386	10	193000	74409.85									`		PRESENT VALUE OF PROCEEDS
	0.350	11	193000	67645.32									COMPOUND PROCEEDS	3296000	1537608.33
	0.319	12	193000	61495.75										3232000*.467
	0.290	13	193000	55905.23
	0.263	14	193000	50822.93
	0.239	15	193000	46202.67
		TOTAL SALES	4630000	2783376.35
		LEAST OPTION IS OPTION 3RD
	1	% DIFFERENCE BETWEEN OFFER 1 TO OFFER 3
		DIFFERENCE AMOUNT	2783376.35-1537608.33
				1245768.03
				81.02	MEANS THERE IS 81.02% MORE RETURN IN OFFER I THAN OFFER III
	2	% DIFFERENCE BETWEEN OFFER 2 TO OFFER 3										ekkarill92 Next > < Previous Related Solutions Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.5m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.57m now and $197k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.55m now and $196k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.58m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.54m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.58m now and $192k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.56m now and $198k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... ADVERTISEMENT Subjects Accounting Advanced Math Anatomy and Physiology Biology Chemistry Civil Engineering Computer Science Economics Electrical Engineering Finance History Math Mechanical Engineering Operations Management Physics Psychology Statistics and Probability Nursing Other ADVERTISEMENT Latest Questions Calculate the ideal age of a spouse. Enter either m or f from the keyboard in... Due to a recession, expected inflation this year is only 4.75%. However, the inflation rate in... What are the benefits of doing a pilot program before a full scale rollout of a... It is a calm summer day in southeast Iowa at the Ottumwa air traffic control radar... 1. Write a detailed article on Evolution of attacks on the internet & web [your article... Analyze the role of the contingency plan coordinator (CPC) in the scope of preparing a BIA.... Amazing Manufacturing, Inc., has been considering the purchase of a new manufacturing facility for $500,000. The... ADVERTISEMENT About @ 2020 WizEdu