Question

Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified:

Offer (I) – Receive $0.54m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen.

Offer (II) – Receive 30% of the buyer’s gross profit on the product for the next 4 years. Assume that the buyer’s gross profit margin is 60%. Sales in year 1 are projected to be $2m and then expected to grow by 40% per year.

Offer (III) – A trust fund would be set up, calling for semiannual payments of $209k for 8 years. On the 17th period, you would receive the compounded proceeds, which would then be discounted over the 8-year period back to the present at the specified annual rate.

Note: The term “k” is used to represent thousands (× $1,000).

Required: Determine the percentage difference between your most and least profitable alternatives, with the least profitable option as the basis for your calculation.

Answer_________% Intermediate calculations must be rounded to 3 decimal places (at least). Input your answer as a percent rounded to 2 decimal places (for example: 28.31%).

Answer 1

OFFER 1	PRESENT VALUE OF 1 @10%	YEAR	CASH FLOW	PRESENT VALUE OF CASH FLOWS		OFFER 2	SALES	MARGIN 60%	PROFIT 30% OF MARGIN (CASH FLOWS)	PRESENT VALUE OF CSH FLOWS		OFFER 3	HALF YEARLY	HALF YEARLY
	0.909	1	540000	490909.09			2000000	1200000.0	360000.00	327272.727			209000	209000
	0.826	2	540000	446280.99			2800000	1680000.0	504000.00	416528.926			209000	209000
	0.751	3	540000	405709.99			3920000.00	2352000.0	705600.00	530127.724			209000	209000
	0.683	4	540000	368827.27			5488000.00	3292800.0	987840.00	674708.012			209000	209000
	0.621	5	540000	335297.51					TOTAL	1948637.4			209000	209000
	0.564	6	199000	112330.31									209000	209000
	0.513	7	199000	102118.47									209000	209000
	0.467	8	199000	92834.97									209000	209000
	0.424	9	199000	84395.43								TOTAL	1672000	1672000
	0.386	10	199000	76723.11									`		PRESENT VALUE OF PROCEEDS
	0.350	11	199000	69748.29									COMPOUND PROCEEDS	3344000	1560000.68
	0.319	12	199000	63407.53										3344000*.467
	0.290	13	199000	57643.21
	0.263	14	199000	52402.92
	0.239	15	199000	47639.02
		TOTAL SALES	4690000	2806268.11
		LEAST OPTION IS OPTION 3RD
	1	% DIFFERENCE BETWEEN OFFER 1 TO OFFER 3
		DIFFERENCE AMOUNT	2806268.11-1560000.68
				1246267.43
				79.89	MEANS THERE IS 79.89% MORE RETURN IN OFFER I THAN OFFER III
		ekkarill92 Next > < Previous Related Solutions Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.5m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.57m now and $197k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.54m now and $193k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.55m now and $196k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.58m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.58m now and $192k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $190k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.51m now and $199k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate... Consider the following investment offers regarding a product you have recently developed. A 10% interest rate should be used throughout this analysis unless otherwise specified: Offer (I) – Receive $0.56m now and $198k from year 6 through 15. Also, if your product achieved over $100 million in cumulative sales by the end of year 15, you would receive an additional $3m. Assume that there is a 70% probability this would happen. Offer (II) – Receive 30% of the buyer’s gross... ADVERTISEMENT Subjects Accounting Advanced Math Anatomy and Physiology Biology Chemistry Civil Engineering Computer Science Economics Electrical Engineering Finance History Math Mechanical Engineering Operations Management Physics Psychology Statistics and Probability Nursing Other ADVERTISEMENT Latest Questions Question: what is the difference between rights of assertion and observation assertion. Include which financial statements... how to read a csv file in php and make a html table? I can't use... ABC Inc. is evaluating a project that will increase annual sales by $230,000 and annual cash... Identify the behavior, values, and consumption patterns from people in New York City versus Milan Italy. A stock has a required return of 10%, the risk-free rate is 4.5%, and the market... How do the media options available to advertisers vary in different parts of the world? (Choose... Charming Paper Company sells to the 12 accounts listed here.       Account Receivable Balance Outstanding Average... ADVERTISEMENT About @ 2020 WizEdu