In: Accounting
A citizen group raised funds to establish an endowment for the
Eastville City Library. Under the terms of the trust agreement, the
principal must be maintained, but the earnings of the fund are to
be used to purchase database and periodical subscriptions for the
library. A preclosing trial balance of the library permanent fund
follows:
Trial Balance—December 31, 2017 | Debits | Credits | ||||||
Cash | $ | 9,000 | ||||||
Investments | 520,000 | |||||||
Additions to permanent endowments | $ | 511,500 | ||||||
Investment income | 49,500 | |||||||
Expenditures—subscriptions | 40,500 | |||||||
Intergovernmental grant | ||||||||
Net increase in fair value of investments | 8,500 | |||||||
Accrued interest receivable | 2,250 | |||||||
Accounts payable | 2,250 | |||||||
$ | 571,750 | $ | 571,750 | |||||
Required:
a. Prepare any closing entries necessary at
year-end.
b. Prepare a Statement of Revenues, Expenditures,
and Changes in Fund Balance for the library permanent fund.
c. Prepare a balance sheet for the Library
Permanent Fund (Use Assigned to Library for any spendable
fund balance).
Journal entries | ||||
Particulars | Debit | credit | ||
Revenue addition to permanent endowment | $ 5,11,500.00 | |||
revenue investment income | $ 49,500.00 | |||
revenue increase in fair value of investment | $ 8,500.00 | |||
Expenditure - subscription | $ 40,500.00 | |||
Fund balance | $ 5,29,000.00 | |||
Statement of revenue , expenditure and changes in fund balance | ||||
Particulars | Amount | |||
Revenue | ||||
addition to permanent endownment | $ 5,11,500.00 | |||
investment income | $ 49,500.00 | |||
increase in fair value of investment | $ 8,500.00 | |||
total revenue | $ 5,69,500.00 | |||
expenditure | ||||
library subscription | $ -40,500.00 | |||
net change in fund balance | $ 5,29,000.00 | |||
Beginning fund balance | $ - | |||
ending fund bnalance | $ 5,29,000.00 | |||
Balance sheet | ||||
assets | amount | |||
cash | $ 9,000.00 | |||
investments | $ 5,20,000.00 | |||
accrued interest receivable | $ 2,250.00 | |||
total assets | $ 5,31,250.00 | |||
laibilities & fund balance | ||||
laibilities | ||||
accounts payable | $ 2,250.00 | |||
fund balance | ||||
non spendable permanent fund principal | $ 5,11,500.00 | |||
assigned to library (529000-511500) | $ 17,500.00 | |||
total fund balance | $ 5,29,000.00 | |||
total laibilities & fund balance | $ 5,31,250.00 |