In: Accounting
On January 1, 2020, Pearl Company makes the two following
acquisitions.
1. | Purchases land having a fair value of $360,000 by issuing a 4-year, zero-interest-bearing promissory note in the face amount of $566,467. | |
2. | Purchases equipment by issuing a 7%, 9-year promissory note having a maturity value of $520,000 (interest payable annually). |
The company has to pay 12% interest for funds from its
bank.
(a) | Record the two journal entries that should be recorded by Pearl Company for the two purchases on January 1, 2020. | |
(b) | Record the interest at the end of the first year on both notes using the effective-interest method. |
(Round present value factor calculations to 5 decimal
places, e.g. 1.25124 and the final answer to 0 decimal places e.g.
58,971. If no entry is required, select "No Entry" for the account
titles and enter 0 for the amounts. Credit account titles are
automatically indented when amount is entered. Do not indent
manually.)
No. |
Date |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|---|
(a) 1. |
January 1, 2020 |
enter an account title to record the first purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
enter an account title to record the first purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
||
enter an account title to record the first purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
||
2. |
January 1, 2020 |
enter an account title to record the second purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
enter an account title to record the second purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
||
enter an account title to record the second purchase on January 1, 2017 |
enter a debit amount |
enter a credit amount |
||
(b) 1. |
December 31, 2020 |
to record the interest on the first note using the effective-interest method on December 31, 2017 |
enter a debit amount |
enter a credit amount |
to record the interest on the first note using the effective-interest method on December 31, 2017 |
enter a debit amount |
enter a credit amount |
||
2. |
December 31, 2020 |
to record the interest on the second note using the effective-interest method on December 31, 2017 |
enter a debit amount |
enter a credit amount |
to record the interest on the second note using the effective-interest method on December 31, 2017 |
enter a debit amount |
enter a credit amount |
||
to record the interest on the second note using the effective-interest method on December 31, 2017 |
enter a debit amount |
enter a credit amount |
No, | Date | Account titles and explanation | Debit | Credit |
(a) | ||||
1. | Jan 1, 2020 | Land | $360000 | |
Discount on notes payable (566467-360000) | $206467 | |||
Note payable | $566467 | |||
(To record land purchased) | ||||
2 | Jan 1, 2020 | Equipment | $381465 | |
Discount on notes payable (520000-381465) | $138535 | |||
Notes payable | $520000 | |||
(To record equipment purchased) | ||||
(b) | ||||
1 | Dec 31, 2020 | Interest expense (360000*12%) | $43200 | |
Discount on Notes payable | $43200 | |||
(To record interest) | ||||
2 | Dec 31, 2020 | Interest expense (381465*12%) | $45776 | |
Interest payable (520000*7%) | $36400 | |||
Discount on Notes payable (45776-36400) | $9376 | |||
(To record interest) | ||||
Calculation of the Present value of Notes payable of Equipment
Present value of $520000 in 9 years @ 12% (520000*0.36061) | $187517 |
Present value of (520000*7%)= 36400 for 9 years @10% annually (36400*5.32825) | 193948 |
Present value of Notes payable of Equipment | $381465 |
0.36061, is the Present value of $1 in 9 years @ 12%
5.32825, is the Present value of ordinary annuity for 9 years @ 12%