In: Accounting
On January 1, 2017, Sheffield Company makes the two following acquisitions. 1. Purchases land having a fair value of $150,000 by issuing a 5-year, zero-interest-bearing promissory note in the face amount of $252,759. 2. Purchases equipment by issuing a 6%, 9-year promissory note having a maturity value of $180,000 (interest payable annually on January
1). The company has to pay 11% interest for funds from its bank.
(a) Record the two journal entries that should be recorded by Sheffield Company for the two purchases on January 1, 2017.
(b) Record the interest at the end of the first year on both notes using the effective-interest method.
No, | Date | Account titles and explanation | Debit | Credit |
(a) | ||||
1. | Jan 1, 2017 | Land | $150000 | |
Discount on notes payable (252759-150000) | $102759 | |||
Note payable | $252759 | |||
(To record land purchased) | ||||
2 | Jan 1, 2017 | Equipment | $130166 | |
Discount on notes payable (180000-130166) | $49834 | |||
Notes payable | $180000 | |||
(To record equipment purchased) | ||||
(b) | ||||
1 | Dec 31, 2017 | Interest expense (150000*11%) | $16500 | |
Discount on Notes payable | $16500 | |||
(To record interest) | ||||
2 | Dec 31, 2017 | Interest expense (130166*11%) | $14318 | |
Interest payable (180000*6%) | $10800 | |||
Discount on Notes payable (14318-10800) | $3518 | |||
(To record interest) | ||||
Calculation of the Present value of Notes payable of Equipment
Present value of $180000 in 9 years @ 11% (180000*0.39092) | $70366 |
Present value of (180000*6%)= 10800 for 9 years @11% annually (10800*5.53705) | 59800 |
Present value of Notes payable of Equipment | $130166 |
0.39092, is the Present value of $1 in 9 years @ 11%
5.53705, is the Present value of ordinary annuity for 9 years @ 11%