In: Finance
Below are the financial statements of ABC Company
2018 | 2017 | |
cash | 120,000 | 44,000 |
accounts receivable | 100,000 | 90,000 |
inventory | 220,000 | 242,000 |
equipment | 220,000 | 120,000 |
a/d equipment | 80,000 | 60,000 |
land | 820,000 | 1,020,000 |
total assets | 1,340,000 | 1,396,000 |
accts payable | 220,000 | 180,000 |
common stock | 220,000 | 200,000 |
r/e | 900,000 | 1,016,000 |
Income statement | |
sales | 420,000 |
cogs | 180,000 |
oper expenses | 80,000 |
depreciation exp | 40,000 |
loss on sale land | 100,000 |
income | 100,000 |
Further information |
a) ABC sold some stock during the year |
b) ABC only had 1 transaction dealing with land this year |
c) ABC purchased some equipment this year |
d) ABC paid a dividend this year |
PREPARE A STATEMENT OF CASH FLOWS USING THE INDIRECT METHOD
Proceed from sale of land = Cost of land - Loss on sale of
land
Proceed from sale of land = $200,000 - $100,000
Proceed from sale of land = $100,000
Cash dividend paid = Beginning retained earnings + Net income -
Ending retained earnings
Cash dividend paid = $1,016,000 + $100,000 - $900,000
Cash dividend paid = $216,000
Purchase of equipment = Purchase of equipment + Purchase of
additional equipment
Purchase of equipment = $100,000 + $20,000
Purchase of equipment = $120,000