Question

In: Accounting

Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping...

Income Statements under Absorption Costing and Variable Costing

Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (46,200 units) during the first month, creating an ending inventory of 4,200 units. During February, the company produced 42,000 units during the month but sold 46,200 units at $100 per unit. The February manufacturing costs and selling and administrative expenses were as follows:

Number of Units Unit Cost Total
Cost
Manufacturing costs in February 1 beginning inventory:
Variable 4,200 $40.00 $168,000
Fixed 4,200 15.00 63,000
Total $55.00 $231,000
Manufacturing costs in February:
Variable 42,000 $40.00 $1,680,000
Fixed 42,000 16.50 693,000
Total $56.50 $2,373,000
Selling and administrative expenses in February:
Variable 46,200 $19.50 $900,900
Fixed 46,200 7.00 323,400
Total $26.50 $1,224,300

a. Prepare an income statement according to the absorption costing concept for the month ending February 28.

Fresno Industries Inc.
Absorption Costing Income Statement
For the Month Ended February 28
$
Cost of goods sold:
$
$
$

b. Prepare an income statement according to the variable costing concept for the month ending February 28.

Fresno Industries Inc.
Variable Costing Income Statement
For the Month Ended February 28
$
$
$
Fixed costs:
$
$

c. What is the reason for the difference in the amount of operating income reported in (a) and (b)?

Under the   method, the fixed manufacturing cost included in the cost of goods sold is matched with the revenues. Under  , all of the fixed manufacturing cost is deducted in the period in which it is incurred, regardless of the amount of inventory change. Thus, when inventory decreases, the   income statement will have a lower operating income.

Solutions

Expert Solution

(a) Absorption costing-Income Statement
Amount in $
Sales      4,620,000 (46,200 x 100 )
Cost of Goods Sold:      2,604,000 (46,200 x 40) + ( 4,200 x 15) + ( 42,000 x 16.50 )
Gross Margin     2,016,000
Selling and administrative expenses      1,224,300 (900,900 + 323,400 )
Net Operating Income       791,700
(b) Variable Costing-Income Statement
Amount in $
Sales      4,620,000 (46,200 x 100 )
Variable expenses:
Variable cost of goods sold      1,848,000 ( 46,200 x 40 )
Variable selling & administrative expenses        900,900
Contribution Margin     1,871,100
Fixed expenses:
Fixed Manufacturing Overheads        693,000
Fixed Selling and administrative expenses        323,400
Net Operating Income       854,700

( C ) Under the Absorption Costing method, the fixed manufacturing cost included in the cost of goods sold is

matched with the revenues. Under Variable Costing method, all of the fixed manufacturing cost is deducted

in the period in which it is incurred, regardless of the amount of inventory change. Thus, when inventory decreases,

the Absorption costing method income statement will have a lower operating income.


Related Solutions

Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality camping...
Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (181,000 units) during the first month, creating an ending inventory of 17,000 units. During February, the company produced 164,000 units during the month but sold 181,000 units at $600 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (77,000 units) during the first month, creating an ending inventory of 7,000 units. During February, the company produced 70,000 units during the month but sold 77,000 units at $90 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (62,700 units) during the first month, creating an ending inventory of 5,700 units. During February, the company produced 57,000 units during the month but sold 62,700 units at $80 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping...
Income Statements under Absorption Costing and Variable Costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (39,600 units) during the first month, creating an ending inventory of 3,600 units. During February, the company produced 36,000 units during the month but sold 39,600 units at $125 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total Cost...
   Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality...
   Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (160,000 units) during the first month, creating an ending inventory of 25,000 units. During February, the company produced 135,000 units during the month but sold 160,000 units at $570 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost Total...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (59,400 units) during the first month, creating an ending inventory of 5,400 units. During June, the company produced 54,000 garments during the month but sold 59,400 units at $100 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (55,000 units) during the first month, creating an ending inventory of 5,000 units. During June, the company produced 50,000 garments during the month but sold 55,000 units at $90 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (66,000 units) during the first month, creating an ending inventory of 6,000 units. During June, the company produced 60,000 garments during the month but sold 66,000 units at $95 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (61,600 units) during the first month, creating an ending inventory of 5,600 units. During June, the company produced 56,000 garments during the month but sold 61,600 units at $90 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting...
Income Statements under Absorption Costing and Variable Costing Joplin Industries Inc. manufactures and sells high-quality sporting goods equipment under its highly recognizable J-Sports logo. The company began operations on May 1 and operated at 100% of capacity (41,800 units) during the first month, creating an ending inventory of 3,800 units. During June, the company produced 38,000 garments during the month but sold 41,800 units at $95 per unit. The June manufacturing costs and selling and administrative expenses were as follows:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT