In: Accounting
Analyze and rate the production job for Preble for the month of March (ie. great job, good job, average, poor job, etc) explain why.
Preble Company | |||
Operating Data | |||
For the Month Ended March 31 | |||
Actual Results | Flexible Budget | Planning Budget | |
Units | 32,000 | 32,000 | 35,000 |
Price [$/lbs] | $9.50 | $9.50 | $10 |
Quantity | 245,000 | 255,000 | 224,000 |
Hours worked | 102,400 | 102,400 | 96,000 |
Work rate[$/h] | $14.50 | $14.50 | $14 |
Variable manufacturing overhead | $580,000 | $576,000 | $630,000 |
Raw materials cost | $2,327,500 | $2,240,000 | $2,450,000 |
Labor cost | $1,484,800 | $1,344,000 | $1,470,000 |
$4,392,300 | $4,160,000 | $4,550,000 |
Rating: Poor Job. The reasons are as follows:
a. Let us consider the quantity of materials required . As per the planning budget, it was 224,000 for 35,000 units or 6.4 per unit. If 32,000 units were actually produced and sold, the quantity required should have been 32,000 x 6.4 = 204,800. But the quantity actually used was way higher at 245,000, indicating very unfavorable materials quantity variance.
b. Let us now look at the hours worked. 35,000 units should have required 96,000 hours as per the planning budget. Therefore, 32,000 units should have used 32,000 / 35,000 x 96,000 = 87,771 hours. But the actual hours used to produce 32,000 units was way higher at 102,400, indicating very unfavorable labor efficiency variance.
Therefore, on the production front, it was a poor job.
The materials price variance are the responsibility of the purchase department.
The labor rate variance is the responsibility of the HR or recruitment department.