In: Finance
Create a portfolio using the four stocks and information below:
Expected Return Standard Deviation Weight in Portfolio
Stock A 18.00% 19.00% 29.00%
Stock B 8.00% 16.00% 28.00%
Stock C 6.00% 31.00% 26.00%
Stock D 8.00% 16.00% 17.00%
Correlation (A,B) 0.5000
Correlation (A,C) 0.5200
Correlation (A,D) 0.8700
Correlation (B,C) 0.4700
Correlation (B,D) 0.2900
Correlation (C,D) 0.1200
(Do not round intermediate calculations. Record your answers in decimal form and round your answers to 4 decimal places. Ex. x.xxxx)
What is the Correlation (A,A)?
What is the Correlation (B,B)?
What is the Correlation (C,C)?
What is the Correlation (D,D)?
What is the Covariance (A,A)?
What is the Covariance (A,B)?
What is the Covariance (A,C)?
What is the Covariance (A,D)?
What is the Covariance (B,A)?
What is the Covariance (B,B)?
What is the Covariance (B,C)?
What is the Covariance (B,D)?
What is the Covariance (C,A)?
What is the Covariance (C,B)?
What is the Covariance (C,C)?
What is the Covariance (C,D)?
What is the Covariance (D,A)?
What is the Covariance (D,B)?
What is the Covariance (D,C)?
What is the Covariance (D,D)?
What is the expected return on the portfolio above?
What is the variance on the portfolio above?
What is the standard deviation on the portfolio above?
1) Variance of A = Standard Deviation 2 = 192 = 361
Variance of B = Standard Deviation 2 = 162 = 256
Variance of C = Standard Deviation 2 = 312 = 961
Variance of D = Standard Deviation 2 = 162 = 256
Correlation (A,A) = Co-variance (A,A) / (SD(A) * SD(A)) = Variance of A / (SD(A) * SD(A)) = 361/(19*19) = 1
2) Correlation (B,B) = Co-variance (B,B) / (SD(B) * SD(B)) = Variance of B / (SD(B) * SD(B)) = 256/(16*16) = 1
3) Correlation (C,C) = Co-variance (C,C) / (SD(C) * SD(C)) = Variance of C / (SD(C) * SD(C)) = 961/(31*31) = 1
4) Correlation (D,D) = Co-variance (D,D) / (SD(D) * SD(D)) = Variance of D / (SD(D) * SD(D)) = 256/(16*16) = 1
5) Co-variance(A,A) = Variance of A = 361.0000
6) Co-variance (A,B) = Correlation(A,B) * SD(A) * SD(B) = 0.5000 * 19 * 16 = 152.0000
7) Co-variance (A,C) = Correlation(A,C) * SD(A) * SD(C) = 0.5200 * 19 * 31 = 306.2800
8) Co-variance (A,D) = Correlation(A,D) * SD(A) * SD(D) = 0.8700 * 19 * 16 = 264.4800
9) Co-variance (B,A) = Co-variance (A,B) = 152.0000
10) Co-variance (B,B) = Variance (B) = 256.0000
11) Co-variance (B,C) = Correlation(B,C) * SD(B) * SD(C) = 0.4700 * 16 * 31 = 233.1200
12) Co-variance (B,D) = Correlation(B,D) * SD(B) * SD(D) = 0.2900 * 16 * 16 = 74.2400
13) Co-variance (C,A) = Co-variance (A,C) =306.2800
14) Co-variance (C,B) = Co-variance (B,C) = 233.1200
15) Co-variance (C,C) = Variance (C) = 961.0000
16) Co-variance (C,D) = Correlation(C,D) * SD(C) * SD(D) = 0.1200 * 31 * 16 = 59.5200
17) Co-variance (D,A) = Co-variance (A,D) =264.4800
18) Co-variance (D,B) = Co-variance (B,D) =74.2400
19) Co-variance (D,C) = Co-variance (C,D) =59.5200
20) Co-variance (D,D) = Variance (D) = 256.0000
21) Expected Return of portfolio = sum (Expected return (Stock) * Weight(Stock))
= (18 * 0.29) + (8 * 0.28) + (6 * 0.26) + (8 * 0.17) = 10.38%
22) Variance of Portfolio = [SD(A) * W(A)]2 + [SD(B) * W(B)]2 + [SD(C) * W(C)]2 + [SD(D) * W(D)]2 + [2* W(A) * W(B) * SD(A) * SD(B) * Correlation (A,B)] + [2* W(B) * W(C) * SD(B) * SD(C) * Correlation (B,C)] + [2* W(C) * W(D) * SD(C) * SD(D) * Correlation (C,D)] + [2* W(A) * W(D) * SD(A) * SD(D) * Correlation (A,D)] + [2* W(A) * W(C) * SD(A) * SD(C) * Correlation (A,C)] + [2* W(B) * W(D) * SD(B) * SD(D) * Correlation (B,D)]
= (19 * 0.29)2 + (16 * 0.28)2 + (31 * 0.26)2 + (16 * 0.17)2 + [2* 0.29 * 0.28 * 19 * 16 * 0.5000] + [2* 0.28 * 0.26 * 16 * 31 * 0.4700] + [2* 0.26 * 0.17 * 31 * 16 * 0.1200] + [2* 0.29 * 0.17 * 19 * 16 * 0.8700] + [ 2* 0.29 * 0.26 * 19 * 31 * 0.5200] + [2* 0.28 * 0.17 * 16 * 16 * 0.2900]
= 30.3601 + 20.0704 + 64.9636 + 7.3984 + 24.6848 + 33.942272 + 5.261568 + 26.077728 + 46.187024 + 7.067648
= 266.0135
where 'W' = weight and 'SD' = standard deviation
23) Standard Deviation on portfolio = root of 266.0135 = 16.3099%