In: Accounting
I am having difficulty figuring out the rest of this problem, primarily with regards to calculating APIC and Retained earnings for Stock Dividends. Also, I need assistance with the fourth problem, how to calculate the total value of shareholders' equity.
Could you please help show me how to solve?
Accounting for Share Transactions
The shareholders' equity section of the consolidated balance sheet
of Wilson Industries appeared as follows at the beginning of the
year:
Shareholders' Equity | |
Class A common stock, $0.04 par value; 20,000,000 shares authorized; | |
6,100,000 shares issued | $244,000 |
Additional paid-in-capital | 472,508,000 |
Retained earnings | 57,080,000 |
Currency translation adjustment | (9,648,000) |
Total equity | $520,184,000 |
The following events occurred sequentially during the year:
Required
1. How many Class A common shares are outstanding following the above events?
13260000
2. What is the par value per share of the Class A common stock following the above events? Round to the nearest three decimal places.
$0.02
3. Prepare a spreadsheet to illustrate the financial effects associated with the above three share transactions.
Use a negative sign with answers to indicate a reduction in an account balance and with treasury stock repurchase and balance.
Wilson Industries | ||||
---|---|---|---|---|
Transaction |
Stock Split |
Stock Dividend |
Share Repurchase |
Balance Sheet Totals |
Assets | ||||
Cash | $0 | $0 | $
-12000000 |
$
-12000000 |
Shareholders' Equity | ||||
Common stock |
0 |
24400 |
0 |
24400 |
APIC | 0 | ???? |
0 |
???? |
Retained earnings | 0 | ???? | 0 | ???? |
Treasury stock |
0 |
0 |
-12000000 |
-12000000 |
Total Shareholders' Equity | $
???? |
4. Calculate the total value of shareholders' equity following the above events.
$????
1 | Class A of common shares outstanding: | ||||||||
No.of shares |
|||||||||
Beginning balance | 6100000 | ||||||||
Stock split | |||||||||
(2 for 1 stock split will double the number of common shares) | 6100000 | ||||||||
Stock dividend | (6100000+6100000)*10% | 1220000 | |||||||
13420000 | |||||||||
Less: Treasury stock | (Note:1) | 160000 | |||||||
Common shares outstanding | 13260000 | ||||||||
Note:1 | |||||||||
Treasury stock valued at $ 12000000 when share price was $ 75 per share | |||||||||
Number of shares repurchased=12000000/75=160000 shares | |||||||||
2 | Par value of common shares will halve since there is a 2 for 1 stock split | ||||||||
Par value=0.04*1/2=$ 0.02 | |||||||||
3 | Wilson industries | ||||||||
Transaction |
Beg. Bal. |
Stock split |
Stock dividend |
Share repurchase |
Balance sheet totals |
||||
Assets | |||||||||
Cash | -12000000 | ||||||||
Shareholder's equity | |||||||||
Common stock | 244000 | 24400 | 268400 | ||||||
(1220000*$ 0.02) | |||||||||
APIC | 472508000 | 97575600 | 570083600 | ||||||
1220000*(80-0.02) | |||||||||
Retained earnings | 57080000 | -97600000 | -40520000 | ||||||
(1220000*80) | |||||||||
Currency translation adjustment | -9648000 | -9648000 | |||||||
Treasury stock | -12000000 | -12000000 | |||||||
Total shareholder's equity | 508184000 | ||||||||
Note: | |||||||||
Stock split don’t require any journal entries.So, no effect on balance sheet amounts.It simply increase the number of common shares | |||||||||
4 | Value of shareholder's equity=$ 508184000 | ||||||||