In: Finance
Consider the following two bond issues.
Bond M: 4% 30-year bond
Bond N: 6% 30-year bond
Neither bond has an embedded option. Both bonds are trading in the market at the same yield.
Which bond will fluctuate more in price when interest rates change? Why?
Bond M: 4% 30-year bond | ||||||||
Face Value=$1000 | ||||||||
N | C | A=C*N | B=A/(1.04^N) | |||||
Year | Cashflow | Year*casflow | PV of A | |||||
1 | $40 | $40 | 38.46154 | |||||
2 | $40 | $80 | 73.9645 | |||||
3 | $40 | $120 | 106.6796 | |||||
4 | $40 | $160 | 136.7687 | |||||
5 | $40 | $200 | 164.3854 | |||||
6 | $40 | $240 | 189.6755 | |||||
7 | $40 | $280 | 212.777 | |||||
8 | $40 | $320 | 233.8209 | |||||
9 | $40 | $360 | 252.9312 | |||||
10 | $40 | $400 | 270.2257 | |||||
11 | $40 | $440 | 285.8156 | |||||
12 | $40 | $480 | 299.8066 | |||||
13 | $40 | $520 | 312.2985 | |||||
14 | $40 | $560 | 323.386 | |||||
15 | $40 | $600 | 333.1587 | |||||
16 | $40 | $640 | 341.7012 | |||||
17 | $40 | $680 | 349.0938 | |||||
18 | $40 | $720 | 355.4122 | |||||
19 | $40 | $760 | 360.7282 | |||||
20 | $40 | $800 | 365.1096 | |||||
21 | $40 | $840 | 368.6202 | |||||
22 | $40 | $880 | 371.3207 | |||||
23 | $40 | $920 | 373.2682 | |||||
24 | $40 | $960 | 374.5166 | |||||
25 | $40 | $1,000 | 375.1168 | |||||
26 | $40 | $1,040 | 375.1168 | |||||
27 | $40 | $1,080 | 374.5619 | |||||
28 | $40 | $1,120 | 373.4948 | |||||
29 | $40 | $1,160 | 371.9556 | |||||
30 | $40 | $1,200 | 369.9824 | |||||
8734.155 | ||||||||
Bond duration | 8.734155 | (8734.155/1000) | ||||||
Bond N: 6% 30-year bond | ||||||||
Face value=$1000 | ||||||||
N | C | A=C*N | B=A/(1.04^N) | |||||
Year | Cashflow | Year*casflow | PV of A | |||||
1 | $60 | $60 | 56.60377 | |||||
2 | $60 | $120 | 106.7996 | |||||
3 | $60 | $180 | 151.1315 | |||||
4 | $60 | $240 | 190.1025 | |||||
5 | $60 | $300 | 224.1775 | |||||
6 | $60 | $360 | 253.7858 | |||||
7 | $60 | $420 | 279.324 | |||||
8 | $60 | $480 | 301.1579 | |||||
9 | $60 | $540 | 319.6252 | |||||
10 | $60 | $600 | 335.0369 | |||||
11 | $60 | $660 | 347.6798 | |||||
12 | $60 | $720 | 357.8179 | |||||
13 | $60 | $780 | 365.6944 | |||||
14 | $60 | $840 | 371.5328 | |||||
15 | $60 | $900 | 375.5386 | |||||
16 | $60 | $960 | 377.9004 | |||||
17 | $60 | $1,020 | 378.7917 | |||||
18 | $60 | $1,080 | 378.3713 | |||||
19 | $60 | $1,140 | 376.7848 | |||||
20 | $60 | $1,200 | 374.1657 | |||||
21 | $60 | $1,260 | 370.6358 | |||||
22 | $60 | $1,320 | 366.3067 | |||||
23 | $60 | $1,380 | 361.2802 | |||||
24 | $60 | $1,440 | 355.6491 | |||||
25 | $60 | $1,500 | 349.4979 | |||||
26 | $60 | $1,560 | 342.9036 | |||||
27 | $60 | $1,620 | 335.9361 | |||||
28 | $60 | $1,680 | 328.6586 | |||||
29 | $60 | $1,740 | 321.1287 | |||||
30 | $60 | $1,800 | 313.3982 | |||||
9367.417 | ||||||||
Bond duration | 9.367417 | (9367.417/1000) | ||||||
Duration of M | 8.734155 | |||||||
Duration of N | 9.367417 | |||||||
Bond duration indicates sensitivity of a bond pice to change in interest rate | ||||||||
Higher the bond duration higher will be the sensitivity to change in interest rate | ||||||||
Hence Bond N will flatuate more in price with interest rate change | ||||||||