Question

In: Finance

Jiminy’s Cricket Farm issued a 30-year, 6 percent semiannual coupon bond 4 years ago. The bond...

Jiminy’s Cricket Farm issued a 30-year, 6 percent semiannual coupon bond 4 years ago. The bond currently sells for 105 percent of its face value. The company’s tax rate is 23 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue, a zero coupon bond with 8 years left to maturity; the book value of this issue is $35 million, and the bonds sell for 67 percent of par.

A. What is the company’s total book value of debt?

B. What is the company’s total market value of debt?

C. What is the aftertax cost of debt?

Solutions

Expert Solution

(a) Bond 1: Book Value of Debt = $ 60 million and Bond 2: Book Value of Debt = $ 35 million

Total Book Value of Debt = 60 + 35 = $ 95 million

(b) Bond 1: Face Value = $ 60 million, Price = 105 % of Face Value = 1.05 x 60 = $ 63 million,  Remaining Tenure = 26 years or (26 x 2) = 52 half-years, Coupon Rate = 6 %, Coupon Frequency: Semi-Annual

Semi-Annual Coupon = 0.06 x 60 x 0.5 = $ 1.8 million

Let the yield be y1

Therefore, 63 = 1.8 x (1/y1) x [1-{1/(1+y1)^(52)}] + 60 / (1+y1)^(52)

Using EXCEL's Goal Seek Function/hit and trial method/a financial calculator to solve the above equation, we get:

y1 = 0.028157 or 2.8157 % ~ 2.82 %

Bond 2: Face Value = $ 35 million, Tenure = 8 Years and Price = 67% of Face Value = 0.67 x 35 = $ 23.45 million

Let the yield be y2

Therefore, 23.45 = 35 / (1+y2)^(8)

y2 = [(35/23.45)^(1/8)-1] = 0.0513338 or 5.13338 % ~ 5.13 %

Total Market Value of Debt = 63 + 23.45 = $ 86.45 million

(c) Weighted Average Cost of Debt = 2.82 x [63/(63+23.45)] + 5.13 x [23.45/(63+23.45)] = 3.446599 % ~ 3.45 %

Tax Rate = 23 %

After -Tax cost of debt = (1-0.23) x 3.45 = 2.654 % ~ 2.65 %


Related Solutions

Jiminy’s Cricket Farm issued a 30-year, 5 percent semiannual coupon bond 6 years ago. The bond...
Jiminy’s Cricket Farm issued a 30-year, 5 percent semiannual coupon bond 6 years ago. The bond currently sells for 106 percent of its face value. The company’s tax rate is 25 percent. The book value of the debt issue is $55 million. In addition, the company has a second debt issue, a zero coupon bond with 10 years left to maturity; the book value of this issue is $45 million, and the bonds sell for 73 percent of par. a....
Jiminy’s Cricket Farm issued a 16-year, 6 percent semiannual coupon bond 2 years ago. The bond...
Jiminy’s Cricket Farm issued a 16-year, 6 percent semiannual coupon bond 2 years ago. The bond currently sells for 91 percent of its face value. The company’s tax rate is 38 percent. The book value of the debt issue is $40 million. In addition, the company has a second debt issue, a zero coupon bond with 11 years left to maturity; the book value of this issue is $30 million, and the bonds sell for 50 percent of par. a....
Jiminy’s Cricket Farm issued a 20-year, 7 percent semiannual coupon bond 4 years ago. The bond...
Jiminy’s Cricket Farm issued a 20-year, 7 percent semiannual coupon bond 4 years ago. The bond currently sells for 104 percent of its face value. The company’s tax rate is 23 percent. The book value of the debt issue is $55 million. In addition, the company has a second debt issue, a zero coupon bond with 10 years left to maturity; the book value of this issue is $30 million, and the bonds sell for 58 percent of par. a....
Jiminy’s Cricket Farm issued a 20-year, 7 percent semiannual coupon bond 4 years ago. The bond...
Jiminy’s Cricket Farm issued a 20-year, 7 percent semiannual coupon bond 4 years ago. The bond currently sells for 104 percent of its face value. The company’s tax rate is 23 percent. a. What is the company’s pretax cost of debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the company’s aftertax cost of debt? (Do not round intermediate calculations and enter your answer as a...
Jiminy’s Cricket Farm issued a 20-year, 5 percent semiannual coupon bond 2 years ago. The bond...
Jiminy’s Cricket Farm issued a 20-year, 5 percent semiannual coupon bond 2 years ago. The bond currently sells for 96 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $55 million. In addition, the company has a second debt issue, a zero coupon bond with 8 years left to maturity; the book value of this issue is $30 million, and the bonds sell for 67 percent of par. What...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 10 percent 4 years ago. The bond currently sells for 94 percent of its face value. The company’s tax rate is 38 percent. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 14 years left to maturity; the book value of this issue is $50...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 6 percent 3 years ago. The bond currently sells for 92 percent of its face value. The company’s tax rate is 40 percent. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 12 years left to maturity; the book value of this issue is $50...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 7 percent 6 years ago. The bond currently sells for 96 percent of its face value. The company’s tax rate is 25 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 9 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 4 percent 2 years ago. The bond currently sells for 107 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 10 years left to maturity; the book value of this issue is $35...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate...
Jiminy’s Cricket Farm issued a bond with 30 years to maturity and a semiannual coupon rate of 4 percent 2 years ago. The bond currently sells for 107 percent of its face value. The company’s tax rate is 21 percent. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 10 years left to maturity; the book value of this issue is $35...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT