Question

In: Finance

Your firm has an average-risk project under consideration. You choose to fund the project in the...

Your firm has an average-risk project under consideration. You choose to fund the project in the same manner as the firm’s existing capital structure. If the cost of debt is 9.50%, the cost of preferred stock is 10.00%, the cost of common stock is 12.00%, and the WACC adjusted for taxes is 11.50%, what is the project’s NPV given the expected cash flows listed here?

Category
T0		 T1 T2 T3
Investment
 −$800,000
Net working capital −$ 50,000
 $ 50,000
Operating cash flow $350,000 $350,000 $350,000
Salvage
 $ 20,000
Total incremental cash flow −$850,000 $350,000 $350,000 $420,000

a. $1,150,904

b. $898,415

c. $300,904

d. $48,415

PLEASE SHOW WORK

Solutions

Expert Solution

Category T0 T1 T2 T3
Investment -800000.00
Net working capital -50000.00 $50,000
Operating cash flow $350,000 $350,000 $350,000
Salvage $20,000
A Total incremental cash flow -850000.00 $350,000 $350,000 $420,000
B PVIF @ 11.5%                1.0000          0.8969          0.8044          0.7214
C=A*B Present value           (850,000)        313,901        281,526        302,987          48,415
therefore NPV =               48,415
Ans = Option d 48415

jeff jeffy answered 10 months ago
Next > < Previous

Related Solutions

A firm evaluates all of its projects by applying the IRR rule. A project under consideration...
A firm evaluates all of its projects by applying the IRR rule. A project under consideration has the following cash flows? YearCash Flow0–$28,000 1 -12,000 2 -15,000 3 -11,000
A firm evaluates all of its projects by applying the IRR rule. A project under consideration...
A firm evaluates all of its projects by applying the IRR rule. A project under consideration has the following cash flows:     Year Cash Flow 0 –$ 27,100 1 11,100 2 14,100 3 10,100    1．If the required return is 15 percent, what is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) IRR %    ２．Should the firm accept the project? No Yes
A firm evaluates all of its projects by applying the IRR rule. A project under consideration...
A firm evaluates all of its projects by applying the IRR rule. A project under consideration has the following cash flows:     Year Cash Flow 0 –$ 27,100 1 11,100 2 14,100 3 10,100    1.If the required return is 15 percent, what is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)   IRR %    2. Should the firm accept the project? Yes No
A project under consideration has an internal rate of return of 13% and a beta of...
A project under consideration has an internal rate of return of 13% and a beta of 0.8. The risk-free rate is 3%, and the expected rate of return on the market portfolio is 13%. a. What is the required rate of return on the project? (Do not round intermediate calculations. Enter your answer as a whole percent.) b. Should the project be accepted? c. What is the required rate of return on the project if its beta is 1.80? (Do...
A project under consideration has an internal rate of return of 13% and a beta of...
A project under consideration has an internal rate of return of 13% and a beta of 0.5. The risk-free rate is 3%, and the expected rate of return on the market portfolio is 13%. a-1. Calculate the required return.   Required return %   a-2. Should the project be accepted? Yes No b-1. Calculate the required return if its beta is 1.5.   Required return %   b-2. Should the project be accepted? Yes No
A project under consideration has an internal rate of return of 13% and a beta of...
A project under consideration has an internal rate of return of 13% and a beta of 0.4. The risk-free rate is 3%, and the expected rate of return on the market portfolio is 13%. a. What is the required rate of return on the project? (Do not round intermediate calculations. Enter your answer as a whole percent.) b. Should the project be accepted? Yes No c. What is the required rate of return on the project if its beta is...
A firm evaluates all of its projects by applying the IRR rule. A project under consideration has the following cash flows:
  A firm evaluates all of its projects by applying the IRR rule. A project under consideration has the following cash flows:     Year Cash Flow 0 –$ 28,800   1   12,800   2   15,800   3   11,800        If the required return is 13 percent, what is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)
You realize that the NPV of a project under consideration is $0. How would you proceed...
You realize that the NPV of a project under consideration is $0. How would you proceed with the project? Discuss - in a maximum of half a page length - the principles that will guide your decision-making for this project.
You realize that the NPV of a project under consideration is $0. How would you proceed...
You realize that the NPV of a project under consideration is $0. How would you proceed with the project? Discuss - in a maximum of half a page length - the principles that will guide your decision-making for this project.
You realize that the NPV of a project under consideration is $0. How would you proceed...
You realize that the NPV of a project under consideration is $0. How would you proceed with the project? Discuss - in a maximum of half a page length - the principles that will guide your decision-making for this project.
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT