In: Accounting
Fabricate Ltd purchased machinery on 2 January 2019, at a cost of $800 000 by taking out a bank loan for the full amount. The machinery is depreciated using the straight-line method over a useful life of 8 years with a residual value of $80 000.
On 3 January 2022, an overhaul of the machinery was made at a cost of $112 000 on account. Because of this overhaul, the useful life was re-estimated at 4 years from 3 January 2022, and the residual value was amended to $40 000. The carrying amount of parts replaced was considered to be $10 000.
Required
(a) Assuming the financial year ends on 31 December, prepare journal entries to record:
i. the purchase of the machinery on 2 January
2019
ii. depreciation expense for 2019, 2020 and 2021
iii. the overhaul expenditure on 3 January 2022
iv. depreciation expense for 2022.
Requirement (a) i:
Date | Account title and explanation | Debit | Credit |
1/2/2019 | Machinery | $800,000 | |
Notes payable | $800,000 | ||
[To record purchase of machinery ] |
Requirement (a) ii:
Date | Account title and explanation | Debit | Credit |
12/31/2019 | Depreciation expense | $72,000 | |
Accumulated depreciation-equipment | $72,000 | ||
[To record depreciation expense] | |||
12/31/2020 | Depreciation expense | $72,000 | |
Accumulated depreciation-equipment | $72,000 | ||
[To record depreciation expense] | |||
12/31/2021 | Depreciation expense | $72,000 | |
Accumulated depreciation-equipment | $72,000 | ||
[To record depreciation expense] |
Calculations:
Depreciation expense = (cost-residual value)/10 years = ($80,000-$80,000)/10 = $72,000
Requirement (a) iii:
Date | Account title and explanation | Debit | Credit |
1/3/2022 | Machinery | $112,000 | |
Accounts payable | $112,000 | ||
[To record overhaul of the machinery on account] |
Requirement (a) iv:
Date | Account title and explanation | Debit | Credit |
12/31/2022 | Depreciation expense | $165,500 | |
Accumulated depreciation-equipment | $165,500 | ||
[To record depreciation expense] |
Calculations:
Cost | $800,000 |
Accumulated depreciation for 3 years [72000 x 3] | ($210,000) |
Book value at Dec 31,2021 | $590,000 |
Add: Overhaul | $112,000 |
(Less): New residual value | ($40,000) |
Depreciable value for 2022 | $662,000 |
÷ Remaining useful life | 4 years |
Depreciation expense for 2022 | $165,500 |