In: Accounting
11-40 Make or buy, unknown level of volume. (A. Atkinson, adapted) Denver Engineering manufac- tures small engines that it sells to manufacturers who install them in products such as lawn mowers. The company currently manufactures all the parts used in these engines but is considering a proposal from an external supplier who wishes to supply the starter assemblies used in these engines.
The starter assemblies are currently manufactured in Division 3 of Denver Engineering. The costs relat- ing to the starter assemblies for the past 12 months were as follows:
Direct
materials $550,000
Variable direct manufacturing labor $300,000
Manufacturing overhead $800,000
Total $1,650,000
Over the past year, Division 3 manufactured 150,000 starter assemblies. The average cost for each starter assembly is $10 ($1,500,000 / 150,000).
Further analysis of manufacturing overhead revealed the following information. Of the total manufac- turing overhead, only 25% is considered variable. Of the fixed portion, $300,000 is an allocation of general overhead that will remain unchanged for the company as a whole if production of the starter assemblies is discontinued. A further $200,000 of the fixed overhead is avoidable if production of the starter assemblies is discontinued. The balance of the current fixed overhead, $100,000, is the division manager’s salary. If Denver Engineering discontinues production of the starter assemblies, the manager of Division 3 will be transferred to Division 2 at the same salary. This move will allow the company to save the $80,000 salary that would otherwise be paid to attract an outsider to this position.
Direct Materials | 550,000 |
Direct labors | 300,000 |
Variable manufacturing overhead (800000*25%) | 200,000 |
Total variable cost | 1,050,000 |
Divided by: units | 150,000 |
Variable manufacturing cost per unit | 7 |
Part 1
Let's assume the number of units = X.
Using All cost data | Alternative 1 | Alternative 2 |
Make | Buy | |
Variable manufacturing costs | 7X | |
Fixed general manufacturing overhead | 300,000 | 300,000 |
Avoidable Fixed overhead | 200,000 | |
Division 2 manager’s salary | 80,000 | 100,000 |
Division 3 manager’s salary | 100,000 | |
Purchase cost, if bought | 8X | |
Total costs | 7X + 680000 | 8X + 400000 |
Using ralevant cost | Alternative 1 | Alternative 2 |
Make | Buy | |
Variable manufacturing costs | 7X | |
Fixed general manufacturing overhead | ||
Avoidable Fixed overhead | 200,000 | |
Division 2 manager’s salary | 80,000 | 100,000 |
Division 3 manager’s salary | 100,000 | - |
Purchase cost, if bought | 8X | |
Total ralevant costs | 7X + 380000 | 8X + 100000 |
7X + 380000 = 8X + 100000 | ||
380000 - 100000 = 8X - 7X | ||
X = 380000 - 100000 = 280000 | ||
Indifferent units = | 280,000 |
If the units is more than indifferent units of 280000, then company should preffered to manufacture units. | Alternative 1 | Make |
If the units is less than indifferent units of 280000, then company should preffered to buy units from suppliers. | Alternative 2 | Buy |
If the units is equal to indifferent units of 280000, then company should indifferent between buying units and manufacturing units. | Indifferent |
Part 2
7X + 480000 = 8X + 100000 |
480000 - 100000 = 8X - 7X |
X = 480000 - 100000 = 380000 |
Indifferent units = | 380,000 | |
$100,000 of outside storage charges currently incurred is relevant. |