Question

In: Accounting

San opening a branch in other city in the country, the following is unadjusted trial balance...

San opening a branch in other city in the country, the following is unadjusted trial balance for san and its branch for the year ended 31/12/2019

Trail balance 31/12/2019:

                                                   San                      branch        

Cash

22000

10175

account /rec.

12000

7550

Investment in Branch

60000

Inventories1/1/2019

23000

11000

Allowance for valuation

(1000)

Prepaid rent

8000

8450

Equipment

177000

32450

Ordinary shares

(200,000)

Retained earning1/1/2019

(34,000)

Dividend

15000

Account payable

(35000)

(2725)

Home office

(51000)

Purchases

190,000

Shipment from home office

104500

Shipment to branch

(110,000)

Sales

(169000)

(144700)

Operating expenses

42000

24300

total

0000

0000

The following information are available for you not considered in the trial balance:

1- the branch sent 1700$ cash for the home office in 31/12/2019.

2- the home office replenished the branch petty cash in 31/12/2019 by 1800$ in transit.

3- the home office shipped the goods for the branch at markup %10.

4- goods in transit for branch at cost was $5000.

5- ending inventory in san company was $30,000 and 9,900 in branch

Required:

1-Prepare the entries required to reconcile the home office and investment accounts?

2- prepare adjusted trial balance for san and its branch?

3- prepare a working paper for combined financial statement for san company in 31/12/2019?

4- prepare closing entries in branch and san books?

Solutions

Expert Solution

Adjusted Trial Balance
Particulars San Branch
Cash 22000 10275
account /rec. 12000 7550
Investment in Branch 60000
Inventories1/1/2019 23000 11000
Allowance for valuation -1000
Prepaid rent 8000 8450
Equipment 177000 32450
Ordinary shares -2,00,000
Retained earning1/1/2019 -34,000
Dividend 15000
Account payable -35000 -2725
Home office -51100
Purchases 1,90,000
Shipment from home office 104500
Shipment to branch -1,10,000
Sales -169000 -144700
Operating expenses 42000 24300
Total 0 0

working note:

1 Cash of Branch = 10175 - 1700 + 1800 = 8475
2 Home office= -51000- 1700 +1800 = 51100
3 Goods in transit is not entered in trial balance as goods are not yet received by Branch.
Combined Financial Statement of San and Branch
Particulars Amount Particulars Amount
To Opening stock 34000 By Sales 313700
(23000 + 11000) (169000 + 144700)
To Purchase 190000 By Closing stock 39900
To operating expenses 66300 (30000 + 9900)
(42000 + 24300)
To Net profit 63300
353600 353600
Balance sheet of San Comapny as on 31st Dec,2019
Particulars Amount Amount
Ordinary shares 200000 Cash (22000 + 10275) 32275
Retain earnings 34000 Accounts receivable (12000+7550) 19550
Accouts payable (35000 + 2725) 37725 Dividend 15000
P&L Account 63300 Inventory (30000+9900) 39900
Allowances for valuation 1000 Investment in Branch 60000
Home office 51100 Prepaid rent (8000+8450) 16450
Shipment to branch 5500 Equipments (177000+32450) 209450
(Refer note)
392625 392625

Note:

Calculation of shipment
Shipment to branch 110000
Shipment from home office 104500
Shipment to bfranch 5500

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

San opening a branch in other city in the country, the following is unadjusted trial balance...
San opening a branch in other city in the country, the following is unadjusted trial balance for san and its branch for the year ended 31/12/2019 Trail balance 31/12/2019:                                                    San                      branch         Cash 22000 10175 account /rec. 12000 7550 Investment in Branch 60000 Inventories1/1/2019 23000 11000 Allowance for valuation (1000) Prepaid rent 8000 8450 Equipment 177000 32450 Ordinary shares (200,000) Retained earning1/1/2019 (34,000) Dividend 15000 Account payable (35000) (2725) Home office (51000) Purchases 190,000 Shipment from home office 104500...
4. Prepare an unadjusted trial balance as of July 31, 2019. PS Music UNADJUSTED TRIAL BALANCE...
4. Prepare an unadjusted trial balance as of July 31, 2019. PS Music UNADJUSTED TRIAL BALANCE July 31, 2019 ACCOUNT TITLE DEBIT CREDIT 1 Cash 2 Accounts Receivable 3 Supplies 4 Prepaid Insurance 5 Office Equipment 6 Accounts Payable 7 Unearned Revenue 8 Peyton Smith, Capital 9 Peyton Smith, Drawing 10 Fees Earned 11 Wages Expense 12 Office Rent Expense 13 Equipment Rent Expense 14 Utilities Expense 15 Music Expense 16 Advertising Expense 17 Supplies Expense 18 Miscellaneous Expense 19...
Corrected Trial Balance The Colby Group has the following unadjusted trial balance as of August 31,...
Corrected Trial Balance The Colby Group has the following unadjusted trial balance as of August 31, 2019. The Colby Group Unadjusted Trial Balance August 31, 2019 Debit Balances Credit Balances Cash 18,590 Accounts Receivable 33,280 Supplies 4,370 Prepaid Insurance 4,700 Equipment 106,000 Notes Payable 43,900 Accounts Payable 9,440 Terry Colby, Capital 67,850 Terry Colby, Drawing 23,100 Fees Earned 348,400 Wages Expense 205,925 Rent Expense 40,700 Advertising Expense 17,200 Miscellaneous Expense 11,200 465,065 469,590 The debit and credit totals are not...
ollowing is the Unadjusted Trial Balance of Dawes Delivery - a proprietorship. This trial balance was...
ollowing is the Unadjusted Trial Balance of Dawes Delivery - a proprietorship. This trial balance was prepared at the close of business on December 31, 2019, the company's year-end: Dawes Delivery Unadjusted Trial Balance December 31, 2019 Account Debits Credits Cash 9,590 Prepaid Insurance 1,500 Office Supplies 250 Office Equipment 5,000 Accumulated Depreciation - Office Equipment 2,000 Building 50,000 Accumulated Depreciation - Building 10,000 Vehicle-Truck 30,000 Accumulated Depreciation - Truck 6,000 Accounts Payable 2,105 Unearned Revenue 2,400 D. Dawes, Capital...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial...
Account Unadjusted trial balance(debit) Unadjusted trial balance(credit Adjusting entries(debit) adjusting entries(credit) adjusted trial balance(debit) Adjusted trial balance(credit) Cash 32,236.75 32,236.75 baking supplies 18,500 18,500 merchandise inventory(fifo) 175.65 175.65 prepaid rent 1500 1500 prepaid insurance 2400 2400 baking equipment 6000 6000 accumulated depreciation 208.33 208.33 office supplies 600 600 accounts receivable 7700 7700 notes payable 10,000 10,000 wages payable 480 480 common stock 16,000 16,000 dividends 10,000 10,000 bakery sales 55,000 55,000 merchandise sales 221 221 baking supplies expense rent expense...
[The following information applies to the questions displayed below.]    The following unadjusted trial balance is...
[The following information applies to the questions displayed below.]    The following unadjusted trial balance is prepared at fiscal year-end for Nelson Company. Nelson Company uses a perpetual inventory system. It categorizes the following accounts as selling expenses: Depreciation Expense—Store Equipment, Sales Salaries Expense, Rent Expense—Selling Space, Store Supplies Expense, and Advertising Expense. It categorizes the remaining expenses as general and administrative.    NELSON COMPANY Unadjusted Trial Balance January 31 Debit Credit Cash $ 1,000 Merchandise inventory 12,500 Store supplies...
[The following information applies to the questions displayed below.]    The following unadjusted trial balance is...
[The following information applies to the questions displayed below.]    The following unadjusted trial balance is prepared at fiscal year-end for Nelson Company. Nelson Company uses a perpetual inventory system. It categorizes the following accounts as selling expenses: Depreciation Expense—Store Equipment, Sales Salaries Expense, Rent Expense—Selling Space, Store Supplies Expense, and Advertising Expense. It categorizes the remaining expenses as general and administrative.    NELSON COMPANY Unadjusted Trial Balance January 31 Debit Credit Cash $ 1,000 Merchandise inventory 12,500 Store supplies...
The following shows the unadjusted Trial Balance of Services as at 31 August 2020 is as...
The following shows the unadjusted Trial Balance of Services as at 31 August 2020 is as follows:    Services Unadjusted Trial Balance as at 31 August 2020 Debit Credit RM RM Cash at Bank 70,400 Account Receivable 100,600 Provision for Doubtful Debts 4,000 Premises 220,000 Furniture 40,000 Accumulated Depreciation - Depreciation 8,000 Accounts Payable 80,000 Unearned Revenue 24,000 Loan @ 6% interest 100,000 Capital, Services 200,000 Drawings 3,000 Revenue 103,000 Prepaid Insurance 36,000 Utility expense 21,000 Salary Expense 25,000 Interest...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its...
The following unadjusted trial balance is for Ace Construction Co. as of the end of its 2019 fiscal year. The June 30, 2018, credit balance of the owner’s capital account was $57,800, and the owner invested $25,000 cash in the company during the 2019 fiscal year. ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2019 No. Account Title Debit Credit 101 Cash $ 17,500 126 Supplies 9,500 128 Prepaid insurance 5,500 167 Equipment 141,780 168 Accumulated depreciation—Equipment $ 27,000 201...
Munchener Corp.’s unadjusted trial balance includes the following balances:
  Munchener Corp.’s unadjusted trial balance includes the following balances:   Dr. Cr. Accounts receivable $150,000   Allowance for doubtful accounts   $ 3,500 Sales (all on credit)   720,000 Sales returns and allowances 30,000   Required 1.      Prepare the entries for estimated bad debts assuming that doubtful accounts are estimated to be (a) 5% of gross accounts receivable and (b) 2% of net sales. 2.      Assume that all the information above is the same, except that the Allowance for Doubtful Accounts...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT