In: Accounting
[The following information applies to the questions
displayed below.]
The following unadjusted trial balance is prepared at fiscal
year-end for Nelson Company. Nelson Company uses a perpetual
inventory system. It categorizes the following accounts as selling
expenses: Depreciation Expense—Store Equipment, Sales Salaries
Expense, Rent Expense—Selling Space, Store Supplies Expense, and
Advertising Expense. It categorizes the remaining expenses as
general and administrative.
| NELSON COMPANY Unadjusted Trial Balance January 31 |
||||
| Debit | Credit | |||
| Cash | $ | 1,000 | ||
| Merchandise inventory | 12,500 | |||
| Store supplies | 5,800 | |||
| Prepaid insurance | 2,400 | |||
| Store equipment | 42,900 | |||
| Accumulated depreciation—Store equipment | $ | 15,250 | ||
| Accounts payable | 10,000 | |||
| Common stock | 5,000 | |||
| Retained earnings | 27,000 | |||
| Dividends | 2,200 | |||
| Sales | 111,950 | |||
| Sales discounts | 2,000 | |||
| Sales returns and allowances | 2,200 | |||
| Cost of goods sold | 38,400 | |||
| Depreciation expense—Store equipment | 0 | |||
| Sales salaries expense | 17,500 | |||
| Office salaries expense | 17,500 | |||
| Insurance expense | 0 | |||
| Rent expense—Selling space | 7,500 | |||
| Rent expense—Office space | 7,500 | |||
| Store supplies expense | 0 | |||
| Advertising expense | 9,800 | |||
| Totals | $ | 169,200 | $ | 169,200 |
Additional Information:
Required:
1. Using the above information, prepare adjusting journal
entries.
2. Prepare a multiple-step income statement for
the year ended January 31.
3. Prepare a single-step income statement for the
year ended January 31.
1. Preparing Adjusting Entries:-
Nelson Company
General Journal (Adjusting Entries)
For the Year Ended January 31
| Date | Accounts Title | Debit | Credit |
|---|---|---|---|
| January 31 (a) | Store Supplies Expenses | $4,050 | |
| Store Supplies | $4,050 | ||
| January 31 (b) | Insurance Expenses | $1,400 | |
| Prepaid Insurance | $1,400 | ||
| January 31 (c) | Depreciation Expenses | $1,525 | |
| Accumulated Depreciation | $1,525 | ||
| January 31 (d) | Cost of Goods Sold | $1,600 | |
| Merchandise Inventory | $1,600 | ||
Note:-
Store Supplies Expenses=(Store Supplies- Store Supplies at the end)
=$(5,800-1,750)=$4,050
Cost of Goods Sold=(Merchandise Inventory- Merchandise Inventory at the end)
=$(12,500-10,900)=$1,600
2. Preparing Multi Step Income Statement:-
Nelson Company
Multi Step Income Statement
For the Year Ended January 31,2017
| Accounts Title | Amount | Amount |
|---|---|---|
| Revenue:- | ||
| Sales | $111,950 | |
| Less:- Sales Discounts | (2,000) | |
| Less:- Sales Returns and Allowances | (2,200) | |
| Net Sales | $107,750 | |
| Less:- Cost of Goods Sold (38,400+1,600) | (40,000) | |
| Gross Profit | $67,750 | |
| Expenses:- | ||
| Selling Expenses:- | ||
| Depreciation Expenses- Store Equipment | 1,525 | |
| Salaries Expenses | 17,500 | |
| Rent Expenses | 7,500 | |
| Store Supplies Expenses | 4,050 | |
| Advertising Expenses | 9,800 | |
| Total Selling Expenses | $40,375 | |
| General and Administrative Expenses:- | ||
| Rent Expenses | 7,500 | |
| Salaries Expenses | 17,500 | |
| Insurance Expenses | 1,400 | |
| Total General and Administrative Expenses | $26,400 | |
| Total Expenses | $(66,775) | |
| Net Income | $975 | |
3. Preparing Single Step Income Statement:-
Nelson Company
Single Step Income Statement
For the Year Ended January 31,2017
| Accounts Title | Amount | Amount |
|---|---|---|
| Revenue:- | ||
| Sales | $111,950 | |
| Less:- Sales Discounts | (2,000) | |
| Less:- Sales Returns and Allowances | (2,200) | |
| Net Sales | $107,750 | |
| Less:- Cost of Goods Sold | (40,000) | |
| Gross Profit | $67,750 | |
| Expenses:- | ||
| Depreciation Expense- Store Equipment | 1,525 | |
| Salaries Expenses | 35,000 | |
| Insurance Expenses | 1,400 | |
| Rent Expenses | 15,000 | |
| Store Supplies Expenses | 4,050 | |
| Advertising Expenses | 9,800 | |
| Total Expenses | $(66,775) | |
| Net Income | $975 | |
kindly give a ?. It helps me. Thanks!!