In: Accounting
[The following information applies to the questions
displayed below.]
The following unadjusted trial balance is prepared at fiscal
year-end for Nelson Company. Nelson Company uses a perpetual
inventory system. It categorizes the following accounts as selling
expenses: Depreciation Expense—Store Equipment, Sales Salaries
Expense, Rent Expense—Selling Space, Store Supplies Expense, and
Advertising Expense. It categorizes the remaining expenses as
general and administrative.
NELSON COMPANY Unadjusted Trial Balance January 31 |
||||
Debit | Credit | |||
Cash | $ | 1,000 | ||
Merchandise inventory | 12,500 | |||
Store supplies | 5,800 | |||
Prepaid insurance | 2,400 | |||
Store equipment | 42,900 | |||
Accumulated depreciation—Store equipment | $ | 15,250 | ||
Accounts payable | 10,000 | |||
Common stock | 5,000 | |||
Retained earnings | 27,000 | |||
Dividends | 2,200 | |||
Sales | 111,950 | |||
Sales discounts | 2,000 | |||
Sales returns and allowances | 2,200 | |||
Cost of goods sold | 38,400 | |||
Depreciation expense—Store equipment | 0 | |||
Sales salaries expense | 17,500 | |||
Office salaries expense | 17,500 | |||
Insurance expense | 0 | |||
Rent expense—Selling space | 7,500 | |||
Rent expense—Office space | 7,500 | |||
Store supplies expense | 0 | |||
Advertising expense | 9,800 | |||
Totals | $ | 169,200 | $ | 169,200 |
Additional Information:
Required:
1. Using the above information, prepare adjusting journal
entries.
2. Prepare a multiple-step income statement for
the year ended January 31.
3. Prepare a single-step income statement for the
year ended January 31.
1. Preparing Adjusting Entries:-
Nelson Company
General Journal (Adjusting Entries)
For the Year Ended January 31
Date | Accounts Title | Debit | Credit |
---|---|---|---|
January 31 (a) | Store Supplies Expenses | $4,050 | |
Store Supplies | $4,050 | ||
January 31 (b) | Insurance Expenses | $1,400 | |
Prepaid Insurance | $1,400 | ||
January 31 (c) | Depreciation Expenses | $1,525 | |
Accumulated Depreciation | $1,525 | ||
January 31 (d) | Cost of Goods Sold | $1,600 | |
Merchandise Inventory | $1,600 | ||
Note:-
Store Supplies Expenses=(Store Supplies- Store Supplies at the end)
=$(5,800-1,750)=$4,050
Cost of Goods Sold=(Merchandise Inventory- Merchandise Inventory at the end)
=$(12,500-10,900)=$1,600
2. Preparing Multi Step Income Statement:-
Nelson Company
Multi Step Income Statement
For the Year Ended January 31,2017
Accounts Title | Amount | Amount |
---|---|---|
Revenue:- | ||
Sales | $111,950 | |
Less:- Sales Discounts | (2,000) | |
Less:- Sales Returns and Allowances | (2,200) | |
Net Sales | $107,750 | |
Less:- Cost of Goods Sold (38,400+1,600) | (40,000) | |
Gross Profit | $67,750 | |
Expenses:- | ||
Selling Expenses:- | ||
Depreciation Expenses- Store Equipment | 1,525 | |
Salaries Expenses | 17,500 | |
Rent Expenses | 7,500 | |
Store Supplies Expenses | 4,050 | |
Advertising Expenses | 9,800 | |
Total Selling Expenses | $40,375 | |
General and Administrative Expenses:- | ||
Rent Expenses | 7,500 | |
Salaries Expenses | 17,500 | |
Insurance Expenses | 1,400 | |
Total General and Administrative Expenses | $26,400 | |
Total Expenses | $(66,775) | |
Net Income | $975 | |
3. Preparing Single Step Income Statement:-
Nelson Company
Single Step Income Statement
For the Year Ended January 31,2017
Accounts Title | Amount | Amount |
---|---|---|
Revenue:- | ||
Sales | $111,950 | |
Less:- Sales Discounts | (2,000) | |
Less:- Sales Returns and Allowances | (2,200) | |
Net Sales | $107,750 | |
Less:- Cost of Goods Sold | (40,000) | |
Gross Profit | $67,750 | |
Expenses:- | ||
Depreciation Expense- Store Equipment | 1,525 | |
Salaries Expenses | 35,000 | |
Insurance Expenses | 1,400 | |
Rent Expenses | 15,000 | |
Store Supplies Expenses | 4,050 | |
Advertising Expenses | 9,800 | |
Total Expenses | $(66,775) | |
Net Income | $975 | |
kindly give a ?. It helps me. Thanks!!