In: Accounting
During January, Shorten Chemicals Pty Ltd produced 1,000 units of a special product called Stannous Sulphate. The accounting records indicated the following: Direct material purchased 36,000 kilograms @ $2.76 per kilogram Direct material used 19,000 kilograms Direct labour 4,200 hours @ $36 per hour Stannous Sulphate has the following standard prime costs: Direct material: 20 kilograms @$2.70 kilogram $54.00 Direct labour hours: 4 hours @34 per hour 136.00 Standard prime cost per unit $190.00 For the month of January the accounting records show the following relating to overheads: Standard variable overhead rate $5 per machine hour Standard quantity of machine hours 2 hours per unit of output Budgeted fixed overheads $18,000 Budgeted output 1,200 units Actual results for January Actual output 1,000 units Actual variable overhead $12,000 Actual fixed overhead $19,500 Actual machine time 2,500 machine hours Required: 1 For the month of January, calculate the following variances, indicating whether each is favourable or unfavourable: (a) Direct material price variance. (b) Direct labour efficiency variance. (c) Variable overhead spending variance (d) Variable overhead efficiency variance (e) Fixed overhead budget variance (f) Fixed overhead volume variance
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Shorten | ||
Answer a | ||
Standard cost of Quantity purchased | Amount $ | Note |
Actual Quantity purchased | 36,000.00 | A |
Standard material rate per yard | 2.70 | B |
Standard cost of Quantity purchased | 97,200.00 | C=A*B |
Actual Quantity purchased | 36,000.00 | See A |
Actual rate | 2.76 | D |
Actual cost | 99,360.00 | E=A*D |
Price Variance (Unfavorable) | 2,160.00 | F=E-C |
Answer b | Amount $ | |
Standard labor required per unit | 4.00 | G |
Standard rate per hour | 34.00 | H |
Units manufactured | 1,000.00 | I |
Standard labor cost | 136,000.00 | J=G*H*I |
Standard cost of Actual hours | Amount $ | |
Actual hours | 4,200.00 | K |
Standard labor rate per hour | 34.00 | See H |
Standard cost of Actual labor used | 142,800.00 | L=K*H |
Labor Efficiency Variance (Unfavorable) | 6,800.00 | M=L-J |
Answer c and d | ||
Variable Overhead | Amount $ | |
Standard time required per unit | 2.00 | N |
Standard rate per hour | 5.00 | O |
Standard Variable Overhead per unit | 10.00 | P=N*O |
Units manufactured | 1,000.00 | See I |
Standard variable overhead cost | 10,000.00 | Q=P*I |
Standard cost of Actual hours | Amount $ | |
Actual machine hours | 2,500.00 | R |
Standard rate per hour | 5.00 | See O |
Standard cost of actual variable overhead | 12,500.00 | S=R*O |
Actual variable overhead | 12,000.00 | T |
Efficiency Variance (Unfavorable) | 2,500.00 | U=S-Q |
Spending Variance (Favorable) | (500.00) | V=T-S |
Answer e | Amount $ | |
Actual Fixed overhead | 19,500.00 | |
Less: Budgeted Fixed overhead cost | 18,000.00 | |
Fixed overhead budget variance (Unfavorable) | 1,500.00 | |
Answer f | Amount $ | |
Budgeted output | 1,200.00 | W |
Machine hour required per unit | 2.00 | See N |
Standard labor hours | 2,400.00 | X=W*N |
Budgeted Fixed overhead cost | 18,000.00 | Y |
Fixed overhead absorption rate | 7.50 | Z=Y/X |
Actual machine hours | 2,500.00 | See R |
Fixed overhead absorbed | 18,750.00 | AA=Z*R |
Fixed overhead volume variance (Favorable) | 750.00 | AB=AA-Y |