In: Accounting
During January, Shorten Chemicals Pty Ltd produced 1,000 units of a special product called Stannous Sulphate. The accounting records indicated the following: Direct material purchased 36,000 kilograms @ $2.76 per kilogram Direct material used 19,000 kilograms Direct labour 4,200 hours @ $36 per hour Stannous Sulphate has the following standard prime costs: Direct material: 20 kilograms @$2.70 kilogram $54.00 Direct labour hours: 4 hours @34 per hour 136.00 Standard prime cost per unit $190.00 For the month of January the accounting records show the following relating to overheads: Standard variable overhead rate $5 per machine hour Standard quantity of machine hours 2 hours per unit of output Budgeted fixed overheads $18,000 Budgeted output 1,200 units Actual results for January Actual output 1,000 units Actual variable overhead $12,000 Actual fixed overhead $19,500 Actual machine time 2,500 machine hours Required: 1 For the month of January, calculate the following variances, indicating whether each is favourable or unfavourable: (a) Direct material price variance. (b) Direct labour efficiency variance. (c) Variable overhead spending variance (d) Variable overhead efficiency variance (e) Fixed overhead budget variance (f) Fixed overhead volume variance
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Shorten | ||
| Answer a | ||
| Standard cost of Quantity purchased | Amount $ | Note |
| Actual Quantity purchased | 36,000.00 | A |
| Standard material rate per yard | 2.70 | B |
| Standard cost of Quantity purchased | 97,200.00 | C=A*B |
| Actual Quantity purchased | 36,000.00 | See A |
| Actual rate | 2.76 | D |
| Actual cost | 99,360.00 | E=A*D |
| Price Variance (Unfavorable) | 2,160.00 | F=E-C |
| Answer b | Amount $ | |
| Standard labor required per unit | 4.00 | G |
| Standard rate per hour | 34.00 | H |
| Units manufactured | 1,000.00 | I |
| Standard labor cost | 136,000.00 | J=G*H*I |
| Standard cost of Actual hours | Amount $ | |
| Actual hours | 4,200.00 | K |
| Standard labor rate per hour | 34.00 | See H |
| Standard cost of Actual labor used | 142,800.00 | L=K*H |
| Labor Efficiency Variance (Unfavorable) | 6,800.00 | M=L-J |
| Answer c and d | ||
| Variable Overhead | Amount $ | |
| Standard time required per unit | 2.00 | N |
| Standard rate per hour | 5.00 | O |
| Standard Variable Overhead per unit | 10.00 | P=N*O |
| Units manufactured | 1,000.00 | See I |
| Standard variable overhead cost | 10,000.00 | Q=P*I |
| Standard cost of Actual hours | Amount $ | |
| Actual machine hours | 2,500.00 | R |
| Standard rate per hour | 5.00 | See O |
| Standard cost of actual variable overhead | 12,500.00 | S=R*O |
| Actual variable overhead | 12,000.00 | T |
| Efficiency Variance (Unfavorable) | 2,500.00 | U=S-Q |
| Spending Variance (Favorable) | (500.00) | V=T-S |
| Answer e | Amount $ | |
| Actual Fixed overhead | 19,500.00 | |
| Less: Budgeted Fixed overhead cost | 18,000.00 | |
| Fixed overhead budget variance (Unfavorable) | 1,500.00 | |
| Answer f | Amount $ | |
| Budgeted output | 1,200.00 | W |
| Machine hour required per unit | 2.00 | See N |
| Standard labor hours | 2,400.00 | X=W*N |
| Budgeted Fixed overhead cost | 18,000.00 | Y |
| Fixed overhead absorption rate | 7.50 | Z=Y/X |
| Actual machine hours | 2,500.00 | See R |
| Fixed overhead absorbed | 18,750.00 | AA=Z*R |
| Fixed overhead volume variance (Favorable) | 750.00 | AB=AA-Y |