In: Accounting
Mountain Dental Services is a specialized dental practice whose
only service is filling cavities. Mountain has recorded the
following for the past nine months:
| Month | Number of Cavities Filled | Total Cost |
| January | 525 | $6,100 |
| February | 650 | 6,000 |
| March | 550 | 6,100 |
| April | 475 | 5,850 |
| May | 400 | 5,250 |
| June | 625 | 6,400 |
| July | 600 | 6,350 |
| August | 300 | 5,000 |
| September | 700 | 6,600 |
Required:
1. Use the high-low method to estimate total fixed cost
and variable cost per cavity filled. (Round your answers to
2 decimal places.)
| Fixed Cost | |
| Variable cost per unit |
2. Using these estimates, calculate Mountain’s total cost for filling 450 cavities.
| Estimated Total cost |
|
Months |
Units |
Cost |
|
|
High Level |
Sept |
700 |
$ 6,600.00 |
|
Low Level |
Aug |
300 |
$ 5,000.00 |
|
Difference |
400 |
$ 1,600.00 |
|
A |
Difference in Cost |
$ 1,600.00 |
|
|
B |
Difference in units |
400 |
|
|
C = A/B |
Variable cost per unit |
$ 4.00 |
|
|
Working |
High Level |
Low Level |
|
|
A |
Total Cost |
$ 6,600.00 |
$ 5,000.00 |
|
B |
Total Units |
700 |
300 |
|
C |
Variable cost per unit |
$ 4.00 |
$ 4.00 |
|
D = B x C |
Total Variable cost |
$ 2,800.00 |
$ 1,200.00 |
|
E = A - D |
Total Fixed Cost |
$ 3,800.00 |
$ 3,800.00 |
Fixed Cost = $ 3,800
Variable Cost per unit = $ 4.00
Total cost for 450 cavities = $ 3800 +
($4 x 450)
= 3800 + 1800
= $ 5,600 = Answer