In: Accounting
Vance Asbestos Removal Company removes potentially toxic asbestos insulation and related products from buildings. The company’s estimator has been involved in a long-simmering dispute with the on-site work supervisors. The on-site supervisors claim that the estimator does not adequately distinguish between routine work, such as removal of asbestos insulation around heating pipes in older homes, and non-routine work, such as removing asbestos-contaminated ceiling plaster in industrial buildings. The on-site supervisors believe that non-routine work is far more expensive than routine work and should bear higher customer charges. The estimator sums up his position in this way: “My job is to measure the area to be cleared of asbestos. As directed by top management, I simply multiply the square metres by $4,700 per thousand square metres to determine the bid price. Since our average cost is only $3,700 per thousand square metres, that leaves enough cushion to take care of the additional costs of non-routine work that shows up. Besides, it is difficult to know what is routine or not routine until you actually start tearing things apart.”
To shed light on this controversy, the company initiated an ABC study of all of its costs. Data from the ABC system follow:
Activity Cost Pool | Activity Measure | Total Activity | |
Removing asbestos | Thousands of square metres | 500,000 | m2 |
Estimating and job setup | Number of jobs | 260 | jobs* |
Working on non-routine jobs | Number of non-routine jobs | 25 | non-routine jobs |
Other (costs of idle capacity and organization-sustaining costs) | Not applicable; these costs are not allocated to jobs. | ||
* The total number of jobs includes non-routine jobs as well as routine jobs. Non-routine jobs as well as routine jobs require estimating and setup work.
Wages and salaries | $ | 270,000 | |
Disposal fees | 705,000 | ||
Equipment depreciation | 101,000 | ||
On-site supplies | 74,000 | ||
Office expenses | 246,000 | ||
Licensing and insurance | 454,000 | ||
Total cost | $ | 1,850,000 | |
Distribution of Resource Consumption across Activity Cost Pools |
|||||||||||||||
Removing Asbestos |
Estimating and Job Setup |
Working on Non-routine Jobs | Other | Total | |||||||||||
Wages and salaries | 45 | % | 10 | % | 30 | % | 15 | % | 100 | % | |||||
Disposal fees | 70 | % | 0 | % | 30 | % | 0 | % | 100 | % | |||||
Equipment depreciation | 40 | % | 0 | % | 35 | % | 25 | % | 100 | % | |||||
On-site supplies | 55 | % | 15 | % | 25 | % | 5 | % | 100 | % | |||||
Office expenses | 10 | % | 40 | % | 35 | % | 15 | % | 100 | % | |||||
Licensing and insurance | 50 | % | 0 | % | 40 | % | 10 | % | 100 | % | |||||
Required:
1. Perform the first-stage allocation of costs to the activity cost pools. (Do not leave any empty spaces; input a 0 wherever it is required.)
Removing asbestos | estimating and job set up | working on non-job routines | others | totals | |
wages and salaries | |||||
disposla fees |
|||||
equipement depreciation | |||||
On-site supplies | |||||
office expenses | |||||
licensing and insurance |
2. Compute the activity rates for the activity cost pools. (Round your answers to 2 decimal places.)
Acitivity cost pool | Activity rate |
Removing abestos | number (per thousand sqaure meters ) |
estimating and job set up | number (per job) |
working on non job routines | number (per non-job routine) |
3. Using the activity rates you have computed, determine the total cost and the average cost per thousand square metres of each of the following jobs according to the ABC system:
a. A routine 1,000-square-metre asbestos removal job. (Round your answers to 2 decimal places.)
total costs of jobs
average cost per thousand square meters
b. A routine 2,000-square-metre asbestos removal job. (Round your answers to 2 decimal places.)
total cost of jobs
cost per thousand square meters
c. A non-routine 1,000-square-metre asbestos removal job. (Round your answers to 2 decimal places.)
total cost of jobs
cost per thousand square meters
Solution 1:
First stage allocation of cost to activity cost pools | |||||||||
Particulars | Total Cost | Removing Asbestos | Estimating and Job Setup | Working on non routine job | Others | ||||
% | Amount | % | Amount | % | Amount | % | Amount | ||
Wages & Salaries | $270,000.00 | 45% | $121,500.00 | 10% | $27,000.00 | 30% | $81,000.00 | 15% | $40,500.00 |
Disposal Fees | $705,000.00 | 70% | $493,500.00 | 0% | $0.00 | 30% | $211,500.00 | 0% | $0.00 |
Equipment depreciation | $101,000.00 | 40% | $40,400.00 | 0% | $0.00 | 35% | $35,350.00 | 25% | $25,250.00 |
On Site Supplies | $74,000.00 | 55% | $40,700.00 | 15% | $11,100.00 | 25% | $18,500.00 | 5% | $3,700.00 |
Office Expenses | $246,000.00 | 10% | $24,600.00 | 40% | $98,400.00 | 35% | $86,100.00 | 15% | $36,900.00 |
Licensing and Insurance | $454,000.00 | 50% | $227,000.00 | 0% | $0.00 | 40% | $181,600.00 | 10% | $45,400.00 |
Total | $1,850,000.00 | $947,700.00 | $136,500.00 | $614,050.00 | $151,750.00 |
Solution 2:
Determination of activity rate for each activity | ||||
Activity | Estimated Overhead Cost | Activity Base | Usage of Activity Base | Activity Rate |
Removing Asbestos | $947,700.00 | Thousand of Square Feet | 500 | $1,895.40 |
Estimating and Job Setup | $136,500.00 | Number of Jobs | 260 | $525.00 |
Working on non routine job | $614,050.00 | Number of non routine jobs | 25 | $24,562.00 |
Other | $151,750.00 | No allocation | ||
Total | $1,850,000.00 |
Solution 3a:
Computation of total cost and average cost per thousand square feet - Routine 1000 meter feet job | |
Particulars | Amount |
Removing Asbestos | $1,895.40 |
Estimating and Job Setup | $525.00 |
Total cost of job | $2,420.40 |
Average cost per thousand square feet | $2,420.40 |
Solution 3b:
Computation of total cost and average cost per thousand square feet - Routine 2000 Square meter job | |
Particulars | Amount |
Removing Asbestos | $3,790.80 |
Estimating and Job Setup | $525.00 |
Total cost of job | $4,315.80 |
Average cost per thousand square feet | $2,157.90 |
Solution 3c:
Computation of total cost and average cost per thousand square feet - Non routine 1000 Square meter job | |
Particulars | Amount |
Removing Asbestos | $1,895.40 |
Estimating and Job Setup | $525.00 |
Working on non routine job | $24,562.00 |
Total cost of job | $26,982.40 |
Average cost per thousand square feet | $26,982.40 |