Question
In: Accounting
The summarized statement of financial positions of A Ltd and B Ltd as at 31 December...
The summarized statement of financial positions of A Ltd and B Ltd as at 31 December 2018 are as follows:
|
A Ltd |
B Ltd |
|
|
Non-Current Assets at book value |
60,000 |
46,000 |
|
Investment in B Ltd |
75,000 |
|
|
Current assets |
||
|
Inventory |
32,000 |
13,000 |
|
Receivables |
27,000 |
17,000 |
|
Bank |
1,000 |
2,000 |
|
195,000 |
78,000 |
|
|
Financed by: |
||
|
Share capital (Sh 1ordinary shares) |
100,000 |
50,000 |
|
Retained profits |
70,000 |
12,000 |
|
170,000 |
62,000 |
|
|
Liabilities |
25,000 |
16,000 |
|
195,000 |
78,000 |
A Ltd purchased the entire share capital of B Ltd on 31 December 2018. The Non-Current Assets of B Ltd are considered to possess a fair value of sh.54,000 but there are no material differences between the book values and fair values of the remaining assets.
Required
- Calculate the goodwill arising on consolidation
- Prepare the consolidated statement of financial position of A Ltd and it subsidiary as at 31 December 2018
Note: Ignore depreciation
Solutions
Expert Solution
| PRICE PAID | $ 75,000.00 | |
| FAIR VALUE OF ASSETS(NET) | ||
| NON CURRENT ASSETS | $ 54,000.00 | |
| INVENTORY | $ 13,000.00 | |
| RECEIVABLES | $ 17,000.00 | |
| BANK | $ 2,000.00 | |
| LESS: | ||
| LIABILITIES | $ 16,000.00 | |
| NET ASSET | $ 70,000.00 | |
| GOODWILL | $ 5,000.00 | |
| CONSOLIDATE BALANCSHEET AS ON 31-12-2018 | |
| ASSETS | |
| Non-Current Assets (60000+54000) | $ 114,000.00 |
| Goodwill acquired in business combination | $ 5,000.00 |
| Current assets | |
| Inventory (32000+13000) | $ 45,000.00 |
| Receivables (27000+17000) | $ 44,000.00 |
| Bank (1000+2000) | $ 3,000.00 |
| TOTAL ASSETS | $ 211,000.00 |
| EQUITY & LIABILITIES | |
| Share capital (Sh 1ordinary shares) | $ 100,000.00 |
| Retained profits | $ 70,000.00 |
| Liabilities(25000+16000) | $ 41,000.00 |
| TOTAL EQUITY AND LIABILITIES | $ 211,000.00 |
ekkarill92 answered 10 months agoRelated Solutions
The statement of financial position of Dai Sing Ltd as at 31 December 2016 showed a...
The statement of financial position of Dai Sing Ltd as at 31
December 2016 showed a balance in Accounts Receivable of
$1,753,800, and a credit balance in Allowance for Doubtful Accounts
of $210,456.
During the financial year ended 31 December 2017, the following
transactions occurred: sales on account $5,566,300; sales returns
$340,000; collections from customers $5,072,800; accounts written
off $209,000; discount allowed $8,800; and collection of previously
written off accounts of $57,000.
Required
a ‘The direct write-off method of
accounting...
A partial statement of financial position of Carla Vista Ltd. on December 31, 2016, showed the...
A partial statement of financial position of Carla Vista Ltd.
on December 31, 2016, showed the following property, plant, and
equipment assets accounted for under the cost model (accumulated
depreciation includes depreciation for 2016):
Buildings
$300,000
Less: accumulated depreciation
100,000
$200,000
Equipment
$131,000
Less: accumulated depreciation
51,000
80,000
Carla Vista uses straight-line depreciation for its building
(remaining useful life of 20 years, no residual value) and for its
equipment (remaining useful life of 8 years, no residual value).
Carla Vista...
Question 8 A partial statement of financial position of Cullumber Ltd. on December 31, 2016, showed...
Question 8
A partial statement of financial position of Cullumber Ltd. on
December 31, 2016, showed the following property, plant, and
equipment assets accounted for under the cost model (accumulated
depreciation includes depreciation for 2016):
Buildings
$312,000
Less: accumulated depreciation
93,000
$219,000
Equipment
$134,000
Less: accumulated depreciation
56,000
78,000
Cullumber uses straight-line depreciation for its building
(remaining useful life of 20 years, no residual value) and for its
equipment (remaining useful life of 8 years, no residual value).
Cullumber applies...
Top of the World, Ltd. reported the following summarized balance sheet at December 31, 2010: Assets:...
Top of the World, Ltd. reported the following summarized
balance sheet at December 31, 2010:
Assets:
Current assets
$11,600
Property and equipment, net
35,000
Total assets
$46,600
Liabilities:
Liabilities
$23,000
Stockholders’ equity:
Common stock, $0.10 par (25,000
shares issued and outstanding)
2,500
Preferred stock, $20 par (100 shares
issued and outstanding)
2,000
Paid-in capital in excess of
par
7,800
Retained earnings
11,300
Total liabilities and equity
$46,600
During 2011, Top of the World, Ltd. completed these transactions
that...
The financial statements of Lewis Limited appear below: LEWIS LIMITED Comparative statement of financial positions 31...
The financial statements of Lewis Limited appear below:
LEWIS LIMITED
Comparative statement of financial positions
31 December
2020 2019
Assets
Cash
$
44,000
$ 23,000
Accounts receivable
26,000
34,000
Merchandise inventory
20,000
15,000
Property, plant, and equipment
50,000
78,000
Accumulated depreciation (20,000) (24,000)
Total $120,000 $126,000
Liabilities and equity
Accounts
payable
$
15,000
$ 23,000
Income taxes
payable
13,000
8,000
Notes payable
7,000
33,000
Ordinary shares
41,000
24,000
Retained earnings
44,000
38,000
Total
$120,000 $126,000
LEWIS LIMITED...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:...
The comparative financial statements prepared at December 31 for
Pinnacle Plus showed the following summarized data: Current Year
Previous Year Income Statement Sales Revenue $ 155,000 $ 135,000
Cost of Goods Sold 70,000 66,000 Gross Profit 85,000 69,000
Operating Expenses 45,000 40,200 Interest Expense 4,900 4,900
Income before Income Tax Expense 35,100 23,900 Income Tax Expense
(30%) 10,530 7,170 Net Income $ 24,570 $ 16,730 Balance Sheet Cash
$ 81,245 $ 29,000 Accounts Receivable, Net 26,000 21,000 Inventory
34,000 47,000...
The comparative financial statements prepared at December 31 for Pinnacle Plus showed the following summarized data:...
The comparative financial statements prepared at December 31 for
Pinnacle Plus showed the following summarized data:
Current Year
Previous Year
Income Statement
Sales Revenue
$
150,000
$
131,000
Cost of Goods Sold
68,000
64,000
Gross Profit
82,000
67,000
Operating Expenses
44,000
39,400
Interest Expense
4,800
4,800
Income before Income Tax
Expense
33,200
22,800
Income Tax Expense (30%)
9,960
6,840
Net Income
$
23,240
$
15,960
Balance Sheet
Cash
$
79,940
$
30,000
Accounts Receivable, Net
25,000
20,000
Inventory
33,000
46,000...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for
Golden Corporation showed the following summarized data:
Current
Previous
Income
Statement
Sales revenue
$
290,000
$
253,000
Cost of goods
sold
154,000
144,000
Gross profit
136,000
109,000
Operating
expenses
75,300
68,000
Interest
expense
4,900
4,800
Income before income
taxes
55,800
36,200
Income tax
expense
16,740
5,200
Net income
$
39,060
$
31,000
Balance Sheet
Cash
$
9,560
$
10,200
Accounts receivable
(net)
41,000
34,000
Inventory
62,000
57,000
Property and
equipment (net)...
The comparative financial statements prepared at December 31 for Golden Corporation showed the following summarized data:...
The comparative financial statements prepared at December 31 for
Golden Corporation showed the following summarized data:
Current
Previous
Income
Statement
Sales revenue
$
200,000
$
181,000
Cost of goods
sold
118,000
108,000
Gross profit
82,000
73,000
Operating
expenses
57,300
53,600
Interest
expense
3,100
3,000
Income before income
taxes
21,600
16,400
Income tax
expense
6,480
3,400
Net income
$
15,120
$
13,000
Balance Sheet
Cash
$
7,520
$
8,400
Accounts receivable
(net)
23,000
25,000
Inventory
44,000
39,000
Property and
equipment (net)...
The comparative financial statements prepared at December 31, 2015, for Prince Company showed the following summarized...
The comparative financial statements prepared at December 31,
2015, for Prince Company showed the following summarized data:
2015
2014
Income statement:
Sales revenue
$
190,300
*
$
167,400
Cost
of goods sold
112,500
100,600
Gross profit
77,800
66,800
Operating expenses and interest expense
57,000
54,000
Pretax income
20,800
12,800
Income tax
6,240
3,840
Net
income
$
14,560
$
8,960
Balance sheet:
Cash
$
5,100
$
5,500
Accounts receivable (net)
15,000
17,900
Inventory
40,400
32,500
Operational...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- PUT IN JAVA PROGRAMMING The StockB class: Design a class named StockB that contains the following...
- Draw a DFA for the following ( ∑ = {0,1}): Set of all strings with.
- In the article from Forbes notes that the goal of a leader is not to clone...
- Many people keep time using a 24 hour clock (11 is 11am and 23 is 11pm,...
- UNIX ONLY -- DIFFICULT LAB ASSIGNMENT This is an extremely difficult subject for me. Could you...
- Do you know why your credit card can be refused even though you are profitable?
- The Following Java expression: S/10 * 10 + 10 – S = C Show that this...
ADVERTISEMENT