In: Accounting
Using the capital expenditures above, calculate the missing depreciation numbers for all 3 years.
All equipment will be depreciated using the straight-line method. Everything in the table is purchased on January 1 of the first year (2019)
In addition, on June 30 of the 3rd year, the two iMac computers are sold for a total of $500 and two new better computers are purchased for $4,000 total.
Expenditure | Cost | Useful Life (Years) |
---|---|---|
Leasehold Improvements | $15,000 | 15 |
Telephone System | $2,000 | 7 |
Two iMacs with Software | $5,500 | 5 |
Epson All in One Printer | $150 | 7 |
Aficio MPC7500 | $37,800 | 5 |
Folding and Binding Machines | $400 | 5 |
Desks | $5,000 | 7 |
Copier | $3,000 | 7 |
Expenditure | Cost | Useful Life (Years) | Depreciation Year1 | Depreciation Year2 | Depreciation Year3 |
Leasehold Improvements | $15,000 | 15 | $1,000 | $1,000 | $1,000 |
Telephone System | $2,000 | 7 | $286 | $286 | $286 |
Two iMacs with Software | $5,500 | 5 | $1,100 | $1,100 | $550 (for half year) |
Epson All in One Printer | $150 | 7 | $21 | $21 | $21 |
Aficio MPC7500 | $37,800 | 5 | $7,560 | $7,560 | $7,560 |
Folding and Binding Machines | $400 | 5 | $80 | $80 | $80 |
Desks | $5,000 | 7 | $714 | $714 | $714 |
Copier | $3,000 | 7 | $429 | $429 | $429 |
New Computer | 4,000 | - | - |
For Depreciation on new computer , we need estimated life
Two iMac - Cost | 5,500 |
-Depreciation Year 1 | (1,100) |
-Depreciation Year 2 | (1,100) |
-Depreciation Year 3 (till june) | (550) |
Book Value on date os sale | 2,750 |
Sales Value | 500 |
Loss on Sale | (2,250) |