Question

In: Accounting

Using the capital expenditures above, calculate the missing depreciation numbers for all 3 years. All equipment...

Using the capital expenditures above, calculate the missing depreciation numbers for all 3 years.

All equipment will be depreciated using the straight-line method. Everything in the table is purchased on January 1 of the first year (2019)

In addition, on June 30 of the 3rd year, the two iMac computers are sold for a total of $500 and two new better computers are purchased for $4,000 total.

Capital Improvements
Expenditure Cost Useful Life (Years)
Leasehold Improvements $15,000 15
Telephone System $2,000 7
Two iMacs with Software $5,500 5
Epson All in One Printer $150 7
Aficio MPC7500 $37,800 5
Folding and Binding Machines $400 5
Desks $5,000 7
Copier $3,000 7

Solutions

Expert Solution

Expenditure Cost Useful Life (Years) Depreciation Year1 Depreciation Year2 Depreciation Year3
Leasehold Improvements $15,000 15 $1,000 $1,000 $1,000
Telephone System $2,000 7 $286 $286 $286
Two iMacs with Software $5,500 5 $1,100 $1,100 $550 (for half year)
Epson All in One Printer $150 7 $21 $21 $21
Aficio MPC7500 $37,800 5 $7,560 $7,560 $7,560
Folding and Binding Machines $400 5 $80 $80 $80
Desks $5,000 7 $714 $714 $714
Copier $3,000 7 $429 $429 $429
New Computer              4,000                     -                       -  

For Depreciation on new computer , we need estimated life

Two iMac - Cost              5,500
-Depreciation Year 1            (1,100)
-Depreciation Year 2            (1,100)
-Depreciation Year 3 (till june)                (550)
Book Value on date os sale              2,750
Sales Value                  500
Loss on Sale            (2,250)

Related Solutions

Directions: Calculate Depreciation Expense for each of 3 years using 3 different methods using the following...
Directions: Calculate Depreciation Expense for each of 3 years using 3 different methods using the following information. Report your final answers, use formulas and/or show all work for each calculation. Round to the whole number. Multi-use printer acquired on the first day of the Year One for $10,000 The estimated useful life is 3 years or 10,000 hours The residual salvage value is estimated at $1500 During Year One, the copy machine was used for 3300 hours During Year Two,...
Calculate the missing items in the following. Enter all numbers as positive values. Sales Sales Returns...
Calculate the missing items in the following. Enter all numbers as positive values. Sales Sales Returns and Allowances Net Sales Beginning Merchandise Inventory Net Purchases Cost of Goods Available for Sale Ending Merchandise Inventory Cost of Goods Sold Gross Profit a. $242,000   $6,000   $   $152,000   $170,000   $   $136,000         $186,000   $   b. 304,000      297,000   134,000      404,000   176,000         228,000      c.    10,000   628,000      416,000   486,000   89,000           
Using the table below calculate the missing values.
Using the table below calculate the missing values.YearNominal GDPReal GDPGDP Deflator1 (2007)3,753____________812 (2008)4,5515,009____________3 (2009)5,150____________100.004 (2010)5,6665,255____________5 (2011)____________6,175          158Enter the missing values : the inflation/growth rates as indicated below.Inflation rate year 1-2 ____________Inflation rate year 3-4 ____________Real growth rate yr. 2-3 ____________Real growth rate yr. 4-5 ____________
A. Assume you own the machinery above. Calculate the annual depreciation expense using the straight-line method....
A. Assume you own the machinery above. Calculate the annual depreciation expense using the straight-line method. Assume all machinery is bought at the first of the year.                                                                                        Machine                                  Cost                 Salvage Value             Useful Life 1) Tractor A                            50,000                20,000                                  5 2) Tractor B                             60,000                  0                                         7 B. Calculate the double-declining annual depreciate expense for each tractor. Calculate years 1 through 7 for both A and B.
Calculate the NPV for the following capital budgeting proposal: $100,000 initial cost for equipment, straight-line depreciation...
Calculate the NPV for the following capital budgeting proposal: $100,000 initial cost for equipment, straight-line depreciation over 5 years to a zero book value, $5,000 pre-tax salvage value of equipment, 35% tax rate, $45,000 additional annual revenues, $15,000 additional annual cash expenses, $8,000 initial investment in working capital to be recouped at project end, and a cost of capital of 11%. Should the project be accepted or rejected? (Show your work computing the NPV.)  
Calculate the missing numbers that follow the list of account balances. Enter the digits only -...
Calculate the missing numbers that follow the list of account balances. Enter the digits only - no dollar signs or commas. Retained earnings at the beginning of the year is zero. Supplies expense = 5800 Wages expense = 15500 Intangibles = 22300 Service revenue = 52000 Rent expense = 20600 Supplies = 2960 Accounts payable = 9200 Prepaid expense = 6580 Loan payable due in 2025 = 10800 Accounts receivable = 6840 Deferred revenue = 4100 Advertising expense = 5100...
Capital Expenditures, Depreciation, and Disposal Merton Company purchased a building on January 1, 2015, at a...
Capital Expenditures, Depreciation, and Disposal Merton Company purchased a building on January 1, 2015, at a cost of $367,000. Merton estimated that its life would be 25 years and its residual value would be $11,000. On January 1, 2016, the company made several expenditures related to the building. The entire building was painted and floors were refinished at a cost of $19,000. A federal agency required Merton to install additional pollution control devices in the building at a cost of...
Using the above data, determine GDP by both the expenditures and the income approaches. Then determine...
Using the above data, determine GDP by both the expenditures and the income approaches. Then determine NDP. Now determine NI in two ways: first, by making the required additions or subtractions from NDP; and second, by adding up the types of income and taxes that make up NI. Adjust NI (from part b) as required to obtain PI. Adjust PI (from part c) as required to obtain DI
Using the data below, calculate price index numbers for each of the three years. 2017 is...
Using the data below, calculate price index numbers for each of the three years. 2017 is the base year.   Then calculate the percent change in the price index from 2017 to 2018, and from 2018 to 2019. Show all your calculations! Quantity bought 2017 Price 2018 Price 2019 Price Economics book 4 $150 $175 $200 Accounting book 2 $200 $250 $300 Math book 1 $175 $225 $250 Please show calculations
Assume again that last year Brock had an EBIT of $1600, Depreciation of 600, capital expenditures...
Assume again that last year Brock had an EBIT of $1600, Depreciation of 600, capital expenditures of 700, operating NWC of 1000 and a tax rate of .25. However, Allan’s management believes that Brock will grow at 18% for the next 3 years, and at a constant rate of 5% thereafter. Recompute the value of Brock, assuming that its WACC will remain 10%.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT