In: Accounting
A. Assume you own the machinery above. Calculate the annual depreciation expense using the straight-line method. Assume all machinery is bought at the first of the year.
Machine Cost Salvage Value Useful Life
1) Tractor A 50,000 20,000 5
2) Tractor B 60,000 0 7
B. Calculate the double-declining annual depreciate expense for each tractor.
Calculate years 1 through 7 for both A and B.
A. Straight line method:-
Depreciation per year = (Cost - Scrap value) ÷ Useful life
Depreciation per year of Tractor A = (50,000-20,000)÷5 = 30,000÷5 = $6,000
Depreciation per year of Tractor B = (60,000-0)÷7 = 60,000÷7 = $8,571
Year | Tractor A | Tractor B |
1 | $6,000 | $8,571 |
2 | 6,000 | 8,571 |
3 | 6,000 | 8,571 |
4 | 6,000 | 8,571 |
5 | 6,000 | 8,571 |
6 | 8,571 | |
7 | 8,571 |
B. Double declining method:-
Depreciation rate under straight line = 1÷ Useful life × 100
Depreciation rate under double declining method = 2× Depreciation rate under straighter line
Tractor A:-
Depreciation rate under straight line = 1÷5×100 = 20%
Depreciation rate under double declining method = 2×20% = 40%
Year | Beginning Balance | Depreciation expense | Ending Balance |
1 | $50,000 | 50,000×40% = $20,000 | 50,000-20,000 = $30,000 |
2 | 30,000 | 30,000×40% = 12,000 | 30,000-12,000 = 18,000 |
3 | 18,000 | 18,000×40% = 7,200 | 18,000-7,200 = 10,800 |
4 | 10,800 | 10,800×40% = 4,320 | 10,800-4,320 = 6,480 |
5 | 6,480 | 6,480×40% = 2,592 | 6,480-2,592 = 3,888 |
Tractor B:-
Depreciation rate under straight line = 1÷7×100 = 14.29%
Depreciation rate under double declining method = 2×14.29% = 28.58%
Year | Beginning balance | Depreciation expense | Ending balance |
1 | $60,000 | 60,000×28.58% = $17,148 | 60,000-17,148 = $42,852 |
2 | 42,852 | 42,852×28.58% = 12,247 | 42,852-12,247 = 30,605 |
3 | 30,605 | 30,605×28.58% = 8,747 | 30,605-8,747 = 21,858 |
4 | 21,858 | 21,858×28.58% = 6,247 | 21,858-6,247 = 15,611 |
5 | 15,611 | 15,611×28.58% = 4,462 | 15,611-4,462 = 11,149 |
6 | 11,149 | 11,149×28.58% = 3,186 | 11,149-3,186 = 7,963 |
7 | 7,963 | 7,963×28.58% = 2,276 | 7,963-2,276 = 5,687 |