In: Finance
Assuming a discount rate of 7%, how much money should you be willing to pay for an investment that will generate annual cash flows of $12,000 per year for ten years?
The amount that would be willing to pay for the investment will be the present value of the annual cash inflows discounted at 7% for 10 years
Year |
Annual Cash Inflow ($) |
Present Value factor at 7% |
Present Value of Annual Cash Flow ($) |
1 |
12,000 |
0.934579 |
11,214.95 |
2 |
12,000 |
0.873439 |
10,481.26 |
3 |
12,000 |
0.816298 |
9,795.57 |
4 |
12,000 |
0.762895 |
9,154.74 |
5 |
12,000 |
0.712986 |
8,555.83 |
6 |
12,000 |
0.666342 |
7,996.11 |
7 |
12,000 |
0.622750 |
7,473.00 |
8 |
12,000 |
0.582009 |
6,984.11 |
9 |
12,000 |
0.543934 |
6,527.20 |
10 |
12,000 |
0.508349 |
6,100.19 |
TOTAL |
84,282.98 |
||
“Hence, the Value of Investment today will be $84,282.98”
NOTE
The formula for calculating the Present Value Inflow Factor (PVIF) is [1 / (1 + r)n], where “r” is the Discount Rate/Cost of capital and “n” is the number of years.