In: Accounting
Question: You decide to start a service business for attorneys. You will do process serving, investigations and other tasks for attorneys. You will charge $40 per hour for your service.
On Jan 1, 2019 you start your business with $50,000 in Cash and the company issues you 10,000 shares of stock in exchange.
The following transactions took place in January.
1/1/19 - You purchased a service vehicle for $18,000
1/1/19 - You purchased insurance for the vehicle for $1200 the policy expires dec 31, 2019.
1/1/19 - You prepaid rent for an office space until June 30, 2019 in the amount of $1800.
1/1/19 - You purchased a Surface Pro Tablet for $900. Microsoft sent you an invoice for the entire amount due 2/15.
1/5/19 - You signed a contract with Smith & Smith Law firm for 100 hours of service and the firm paid you upfront $4000.
1/6/19 - You purchased $1000 of office supplies on account from office depot. The entire bill is due Feb 15th.
The depreciation on the vehicle is $3600 per year and the depreciation on the surface pro is $180 per year.
You performed the following hours of service.
Jan - 20 hours
Feb - 15 hours
March - 35 hours
You paid all your bills on time.
INSTRUCTIONS: Record the journal entries and adjusting entries for Jan, Feb and March 2019.
Prepare the unadjusted trial balance as of March 31. Show the March adjusting entries and prepare the adjusted trial balance as of March 31.
1. In the books of .... :
Date | Account Titles | Debit | Credit |
2019 | $ | $ | |
Jan 1 | Cash | 50,000 | |
Common Stock | 50,000 | ||
Jan 1 | Vehicle | 18,000 | |
Cash | 18,000 | ||
Jan 1 | Prepaid Insurance | 1,200 | |
Cash | 1,200 | ||
Jan 1 | Prepaid Rent | 1,800 | |
Cash | 1,800 | ||
Jan 1 | Office Equipment | 900 | |
Accounts Payable: Microsoft | 900 | ||
Jan 5 | Cash | 4,000 | |
Unearned Service Revenue | 4,000 | ||
Jan 6 | Office Supplies | 1,000 | |
Accounts Payable: Office Depot | 1,000 | ||
Feb 15 | Accounts Payable: Microsoft | 900 | |
Accounts Payable: Office Depot | 1,000 | ||
Cash | 1,900 |
2.
Unadjusted Trial
Balance March 31, 2019 |
||
Account Titles | Debit | Credit |
$ | $ | |
Cash | 31,100 | |
Office Supplies | 1,000 | |
Prepaid Insurance | 1,200 | |
Prepaid Rent | 1,800 | |
Vehicle | 18,000 | |
Accumulated Depreciation: Vehicle | 0 | |
Office Equipment | 900 | |
Accumulated Depreciation : Office Equipment | 0 | |
Accounts Payable | 0 | |
Unearned Service Revenue | 4,000 | |
Common Stock | 50,000 | |
Service Revenue | 0 | |
Rent Expense | 0 | |
Insurance Expense | 0 | |
Depreciation Expense | 0 | |
Totals | $ 54,000 | $ 54,000 |
3. Adjusting entries:
Date | Account Titles | Debit | Credit |
$ | $ | ||
Jan 31 | Unearned Service Revenue ( 20 hours x $ 40) | 800 | |
Service Revenue | 800 | ||
Jan 31 | Rent Expense ( 1,800 / 6) | 300 | |
Prepaid Rent | 300 | ||
Jan 31 | Insurance Expense ( 1,200 / 12 ) | 100 | |
Prepaid Insurance | 100 | ||
Jan 31 | Depreciation Expense | 315 | |
Accumulated Depreciation : Vehicle ( 3,600 / 12 ) | 300 | ||
Accumulated Depreciation : Office Equipment ( 180 / 12 ) | 15 | ||
Feb 28 | Unearned Service Revenue ( 15 hours x $ 40) | 600 | |
Service Revenue | 600 | ||
Feb 28 | Rent Expense | 300 | |
Prepaid Rent | 300 | ||
Feb 28 | Insurance Expense | 100 | |
Prepaid Insurance | 100 | ||
Feb 28 | Depreciation Expense | 315 | |
Accumulated Depreciation: Vehicle | 300 | ||
Accumulated Depreciation : Office Equipment | 15 | ||
Mar 31 | Unearned Service Revenue ( 35 hours x $ 40) | 1,400 | |
Service Revenue | 1,400 | ||
Mar 31 | Rent Expense | 300 | |
Prepaid Rent | 300 | ||
Mar 31 | Insurance Expense | 100 | |
Prepaid Insurance | 100 | ||
Mar 31 | Depreciation Expense | 315 | |
Accumulated Depreciation : Vehicle | 300 | ||
Accumulated Depreciation : Office Equipment | 15 |
4.
Adjusted Trial
Balance March 31, 2019 |
||
Account Titles | Debit | Credit |
$ | $ | |
Cash | 31,100 | |
Office Supplies | 1,000 | |
Prepaid Insurance | 900 | |
Prepaid Rent | 900 | |
Vehicle | 18,000 | |
Accumulated Depreciation : Vehicle | 900 | |
Office Equipment | 900 | |
Accumulated Depreciation : Office Equipment | 45 | |
Accounts Payable | 0 | |
Unearned Service Revenue | 1,200 | |
Common Stock | 50,000 | |
Service Revenue | 2,800 | |
Rent Expense | 900 | |
Insurance Expense | 300 | |
Depreciation Expense | 945 | |
Totals | $ 54,945 | $ 54,945 |