In: Accounting
contemporary issues in accounting :
the chapter about Sukuk.
FILL-IN the table below:
| 
 Scenario A  | 
||
| 
 Partnership results for Dec 2019  | 
 Calculation  | 
 AED  | 
| 
 Number of items sold  | 
 12,400  | 
|
| 
 Price per item  | 
 AED120  | 
|
| 
 Cost of Goods sold 70% of sales  | 
||
| 
 Expenses:  | 
||
| 
 Approximately 15% of Sales  | 
||
| 
 Profit  | 
||
| 
 Profit/Loss share:  | 
 Partner 1: 55%  | 
|
| 
 Partner 2: 45%  | 
||
| 
 Scenario B  | 
||
| 
 Partnership results for Dec 2019  | 
 Calculation  | 
 AED  | 
| 
 Number of items sold  | 
 12,400  | 
|
| 
 Price per item  | 
 AED 80  | 
|
| 
 Cost of Goods sold 70% of sales  | 
||
| 
 Expenses:  | 
||
| 
 Approximately 25% of Sales  | 
||
| 
 Profit  | 
||
| 
 Profit/Loss share:  | 
 Partner 1:55%  | 
|
| 
 Partner 2:45%  | 
Scenario A
| Partnership results for Dec2019 | Calculation | AED | |
| Number of Items sold | 12400 | ||
| Price per Item | AED120 | ||
| Sales | 12400*120 | 14,88,000.00 | |
| Cost of Goods Sold | 1488000*70% | 10,41,600.00 | |
| Expenses | 1488000*15% | 2,23,200.00 | |
| Profit | 2,23,200.00 | ||
| Profit/Loss Share | Partner 1 | 223200*55% | 1,22,760.00 | 
| Partner 2 | 223200*45% | 1,00,440.00 | |
Scenario B
| Partnership results for Dec2019 | Calculation | AED | |
| Number of Items sold | 12400 | ||
| Price per Item | AED80 | ||
| Sales | 12,400*80 | 9,92,000.00 | |
| Cost of Goods Sold | 992,000*70% | 6,94,400.00 | |
| Expenses | 992,000*25% | 2,48,000.00 | |
| Profit | 49,600.00 | ||
| Profit/Loss Share | Partner 1 | 49,600*55% | 27,280.00 | 
| Partner 2 | 49,600*45% | 22,320.00 | |