In: Finance
Use the common-size financial statements found here:
Common-Size Balance Sheet |
2016 |
|||
Cash and marketable securities |
$ |
470 |
1.4 |
% |
Accounts receivable |
5,990 |
18.2 |
||
Inventory |
9,450 |
28.7 |
||
Total current assets |
$ |
15,910 |
48.4 |
% |
Net property, plant, and equipment |
16,990 |
51.6 |
||
Total assets |
$ |
32,900 |
100.0 |
% |
Accounts payable |
$ |
7,150 |
21.7 |
% |
Short-term notes |
6,790 |
20.6 |
||
Total current liabilities |
$ |
13,940 |
42.4 |
% |
Long-term liabilities |
7,040 |
21.4 |
||
Total liabilities |
$ |
20,980 |
63.8 |
% |
Total common shareholders’ equity |
11,920 |
36.2 |
||
Total liabilities and shareholders’ equity |
$ |
32,900 |
100.0 |
% |
Common-Size Income Statement |
2016 |
|||
Revenues |
$ |
29,990 |
100.0 |
% |
Cost of goods sold |
(20,040) |
66.8 |
||
Gross profit |
$ |
9,950 |
33.2 |
% |
Operating expenses |
(7,950) |
26.5 |
||
Net operating income |
$ |
2,000 |
6.7 |
% |
Interest expense |
(910) |
3.0 |
||
Earnings before taxes |
$ |
1,090 |
3.6 |
% |
Income taxes |
(396) |
1.3 |
||
Net income |
$ |
694 |
2.3 |
% |
PrintDone
to respond to your boss' request that you write up your assessment of the firm's financial condition. Specifically, write up a brief narrative that responds to the following questions:
a. How much cash does Patterson have on hand relative to its total assets?
b. What proportion of Patterson's assets has the firm financed using short-term debt? Long-term debt?
c. What percent of Patterson's revenues does the firm have left over after paying all of its expenses (including taxes)?
d. Describe the relative importance of Patterson's major expense categories, including cost of goods sold, operating expenses, and interest expenses.