In: Finance
(Analyzing common-size financial statements) Use the common-size financial statements found here: LOADING... to respond to your boss' request that you write up your assessment of the firm's financial condition. Specifically, write up a brief narrative that responds to the following questions: a. How much cash does Patterson have on hand relative to its total assets? b. What proportion of Patterson's assets has the firm financed using short-term debt? Long-term debt? c. What percent of Patterson's revenues does the firm have left over after paying all of its expenses (including taxes)? d. Describe the relative importance of Patterson's major expense categories, including cost of goods sold, operating expenses, and interest expenses. a. How much cash does Patterson have on hand relative to its total assets? The cash Patterson has on hand relative to its total assets is nothing%. (Round to one decimal place.)
Common-Size Balance Sheet 2016:
Cash and marketable securities $ 540 1.6 %
Accounts receivable 6,020 18.2
Inventory 9,510 28.7
Total current assets $ 16,070 48.5 %
Net property, plant, and equipment 17,040 51.5
Total assets $ 33,110 100.0 %
Accounts payable $ 7,210 21.8 %
Short-term notes 6,840 20.7
Total current liabilities $ 14,050 42.4 %
Long-term liabilities 7,000 21.1
Total liabilities $ 21,050 63.6 %
Total common shareholders’ equity 12,060 36.4
Total liabilities and shareholders’ equity $ 33,110 100.0 %
Common-Size Income Statement 2016:
Revenues $ 30,030 100.0 %
Cost of goods sold (19,960) 66.5
Gross profit $ 10,070 33.5 %
Operating expenses (7,980) 26.6
Net operating income $ 2,090 7.0 %
Interest expense (860) 2.9
Earnings before taxes $ 1,230 4.1 %
Income taxes (447) 1.5
Net income $ 783 2.6 %
Solution :-
( a ) The cash Patterson have on its hands relative to its total asset is :- 1.6% according to the common size statement given .
( b) The proportion of Patterson asset that has been financed by short term debt is :- 42.4%
The proportion of Patterson asset that has been financed by long term debt is :- 21.1%
( c) The revenue left over after paying all tge expenses ( including taxes ) are Net income .
So, the percentage of Net income to revenue is 2.6%
( d ) Relative importance of Patterson major expenses :-
Cost of goods sold represent 66.5 % of Patterson sales
Operating expenses represents 26.6 % of sales .
Interest expense represent 2.9 % of sales .