Question

In: Finance

Four years ago, XYZ company paid a dividend of $0.80 per share. Today XYZ paid a...

Four years ago, XYZ company paid a dividend of $0.80 per share. Today XYZ paid a dividend of $1.66 per share. It is expected that the company will pay dividends growing at this same rate for the next 5 years. Thereafter, the growth rate will level off at 8% per year. The current stock price is $30. If the required return on this stock remains at 18%, should you buy the stock?

Please show all steps. Don't round off until you get to the end.

Solutions

Expert Solution

Annual average growth rate=((last value/First value)^(1/Time between 1st and last value)-1)*100
Annual Growth rate=((1.66/0.8)^(1/4)-1)*100
Annual Growth rate% = 20.02
Required rate= 18.00%
Year Previous year dividend Dividend growth rate Dividend current year Horizon value Total Value Discount factor Discounted value
1 1.66 20.02% 1.992332 1.992332 1.18 1.6884
2 1.992332 20.02% 2.391196866 2.391196866 1.3924 1.71732
3 2.391196866 20.02% 2.869914479 2.869914479 1.643032 1.74672
4 2.869914479 20.02% 3.444471358 3.444471358 1.93877776 1.77662
5 3.444471358 20.02% 4.134054524 44.648 48.78205452 2.287757757 21.32309
Long term growth rate (given)= 8.00% Value of Stock = Sum of discounted value = 28.25
Where
Current dividend =Previous year dividend*(1+growth rate)^corresponding year
Total value = Dividend + horizon value (only for last year)
Horizon value = Dividend Current year 5 *(1+long term growth rate)/( Required rate-long term growth rate)
Discount factor=(1+ Required rate)^corresponding period
Discounted value=total value/discount factor

Donot buy as CMP of 30 is more than 28.25 (intrinsic value)


Related Solutions

Four years ago, Bling Diamond, Inc., paid a dividend of $2.95 per share. The company paid...
Four years ago, Bling Diamond, Inc., paid a dividend of $2.95 per share. The company paid a dividend of $3.37 per share yesterday. Dividends will grow over the next five years at the same rate they grew over the last four years. Thereafter, dividends will grow at 6 percent per year. What will the company’s cash dividend be in seven years? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Calculate the Cash dividend...
Four years ago, Bling Diamond, Inc., paid a dividend of $2.95 per share.
Four years ago, Bling Diamond, Inc., paid a dividend of $2.95 per share. The firm paid a dividend of $3.37 per share yesterday. Dividends will grow over the next five years at the same rate they grew over the last four years. Thereafter, dividends will grow at 6 percent per year.What will the firm’s cash dividend be in seven years? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)Cash dividend           $
Four years ago, Bling Diamond, Inc., paid a dividend of $2.65 per share. The firm paid...
Four years ago, Bling Diamond, Inc., paid a dividend of $2.65 per share. The firm paid a dividend of $3.07 per share yesterday. Dividends will grow over the next five years at the same rate they grew over the last four years. Thereafter, dividends will grow at 4 percent per year. What will the firm’s cash dividend be in seven years? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Cash dividend
Company XYZ common stock just paid a dividend of $2.00 per share and its dividend is...
Company XYZ common stock just paid a dividend of $2.00 per share and its dividend is expected to grow at 10 percent per year for three years and then grow at 4 percent per year forever. XYZ stocks have a 13 percent required return. You should you be willing to pay?
SUBJECT 1 B 4 years ago, Company A., paid dividends equal to €0.3858 per share. Today,...
SUBJECT 1 B 4 years ago, Company A., paid dividends equal to €0.3858 per share. Today, the company paid dividends €0.80 per share (thus g1=20%). It plans to keep this growth rate steady for the next 3 years and then the company’s dividend growth rate (g2) is expected to be 8% flat for the foreseeable future. Considering that investors require a return of 12% to invest in the company’s stocks, you are required to answer the following questions: a. What...
AXP just paid a dividend of $0.80 per share and analysts forecasted five-year growth rates of...
AXP just paid a dividend of $0.80 per share and analysts forecasted five-year growth rates of 10.54 percent per year for AXP and 13.21 percent per year for the industry average. Assume the growth rate for the industry average will remain constant. Then, assuming AXP’s growth rate will revert to the industry average after five years, what share price would we place on AXP today, if we use a discount rate of 15 percent per year?
Pfizer paid its stockholders a dividend of $5 per share yesterday. Today, the company announced that...
Pfizer paid its stockholders a dividend of $5 per share yesterday. Today, the company announced that they plan to increase that dividend by $1.00 per share for each of the next three years. After that, they plan to keep their dividend at $8 per share forever. The variance of Pfizer’s stock is .09, the variance of the market is .04, and the correlation between Pfizer’s stock and the market is .05. The risk-free rate is 3% and the market-risk premium...
A company just paid a dividend of $1.95 per share, and that dividend is expected to...
A company just paid a dividend of $1.95 per share, and that dividend is expected to grow at a constant rate of 4.50% per year in the future. The company's beta is 1.65, the market risk premium is 8.5%, and the risk-free rate is 6.50%. What is the company's current stock price?
Ten years ago a XYZ stock paid a $0.30 dividend. Since then it has split two...
Ten years ago a XYZ stock paid a $0.30 dividend. Since then it has split two for one three times and three for two twice. XYZ current earnings per share are $1.40, and the payout ratio is 30%. The dividends are expected to grow with their historical rate for the next three years. Beginning year four, XYZ return on equity is expected to be 12%. If the firm’s appropriate discount rate is 10.8% what the stock price should be?
Five years ago a XYZ stock paid a $1.15 dividend. Since then it has split two...
Five years ago a XYZ stock paid a $1.15 dividend. Since then it has split two for one once and three for two twice. XYZ current earnings per share are $1.15, and the plowback ratio is 50%. The dividends are expected to grow with their historical rate for the next three years. Beginning year four, XYZ return on equity is expected to be 9%. If the firm’s appropriate discount rate is 13.5% what the stock price should be?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT