In: Accounting
1. Rose Company has a relevant range of production between 10,000 and 25,000 units. The following cost data represents average cost per unit for 15,000 units of production.
Average Cost per Unit |
|
Direct Materials | $13 |
Direct Labor | 10 |
Indirect Materials | 1 |
Fixed manufacturing overhead | 5 |
Variable manufacturing overhead | 2 |
Fixed selling and administrative expenses | 8 |
Variable sales commissions | 25 |
Using the cost data from Rose Company, answer the following questions:
A. If 10,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
B. If 17,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
C. If 21,000 units are produced, what are the total variable costs?
Total variable costs $
D. If 11,000 units are produced, what are the total variable costs?
Total variable costs $
E. If 20,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
F. If 24,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
G. If 20,000 units are produced, what are the per unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
H. If 25,000 units are produced, what are the per-unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
A & B) | |
Direct materials per unit | $13 |
Direct labor per unit | $10 |
Indirect materials per unit | $1 |
Variable manufacturing overhead per unit | $2 |
Variable sales commission per unit | $25 |
Variable cost per unit | $51 |
Variable cost per unit is always fixed even the production volume changes, hence, for both A & B, the variable cost per unit is $51. | |
C) | |
Total variable costs for 21,000 units (21,000 units * $51) | $1,071,000 |
D) | |
Total variable costs for 11,000 units (11,000 units * $51) | $561,000 |
E) | |
Variable manufacturing overheads (20,000 units * $2+$1) | $60,000 |
Add: Fixed manufacturing overheads (15,000 units * $5) | $75,000 |
Total manufacturing overheads | $135,000 |
F) | |
Variable manufacturing overheads (24,000 units * $2+$1) | $72,000 |
Add: Fixed manufacturing overheads (15,000 units * $5) | $75,000 |
Total manufacturing overheads | $147,000 |
G) | |
Total manufacturing overheads if 20,000 units are produced (as calculated in E) | $135,000 |
Per unit manufacturing overhead ($135,000/20,000 units) | $6.75 |
H) | |
Variable manufacturing overheads (25,000 units * $2+$1) | $75,000 |
Add: Fixed manufacturing overheads (15,000 units * $5) | $75,000 |
Total manufacturing overheads | $150,000 |
Per unit manufacturing overhead ($150,000/25,000 units) | $6.00 |