In: Accounting
Book
Calculator
Rose Company has a relevant range of production between 10,000 and 25,000 units. The following cost data represents average cost per unit for 16,000 units of production.
Average Cost per Unit |
|
Direct Materials | $12 |
Direct Labor | 9 |
Indirect Materials | 2 |
Fixed manufacturing overhead | 5 |
Variable manufacturing overhead | 3 |
Fixed selling and administrative expenses | 8 |
Variable sales commissions | 25 |
Using the cost data from Rose Company, answer the following questions:
A. If 10,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
B. If 17,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
C. If 21,000 units are produced, what are the total variable costs?
Total variable costs $
D. If 12,000 units are produced, what are the total variable costs?
Total variable costs $
E. If 19,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
F. If 23,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
G. If 19,000 units are produced, what are the per unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
H. If 25,000 units are produced, what are the per unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
From the given data let us first calculate the variable cost per unit and total fixed cost | |
Direct materials | 12 |
Direct labor | 9 |
Indirect materials | 2 |
Variable manufacturing overhead | 3 |
Variable sales commission | 25 |
Variable cost per unit | 51 |
Fixed manuacturing overhead ( 16000 * 5 ) | 80000 |
Fixed selling and administrative expenses ( 16000 * 8 ) | 128000 |
Total fixed expenses | 208000 |
A. | |
Variable cost per unit | 51 |
B. | |
Variable cost per unit | 51 |
C. | |
Total variable cost = Units produced * Variable cost per unit = 21000 * 51 | 1071000 |
D. | |
Total variable costs = Units produced * Variable cost per unit = 12000 * 51 | 612000 |
E. | |
Total manufacturing overhead costs = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 19000 ) + ( 3 * 19000 ) + 80000 | 175000 |
F. | |
Total manufacturing overhead costs = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 23000 ) + ( 3 * 23000 ) + 80000 | 195000 |
G. | |
Manufacturing overhead costs per unit = Total manufacturing overhead cost for 19000 units / 19000 = 175000 / 19000 | 9.21 |
H. | |
Total manufacturing overhead cost for 25000 units = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 25000 ) + ( 3 * 25000 ) + 80000 | 205000 |
Manufacturing overhead costs per unit = Total manufacturing overhead cost for 25000 units / 25000 = 205000 / 25000 | 8.20 |