In: Accounting
Book
Calculator
Rose Company has a relevant range of production between 10,000 and 25,000 units. The following cost data represents average cost per unit for 16,000 units of production.
| Average Cost per Unit  | 
|
| Direct Materials | $12 | 
| Direct Labor | 9 | 
| Indirect Materials | 2 | 
| Fixed manufacturing overhead | 5 | 
| Variable manufacturing overhead | 3 | 
| Fixed selling and administrative expenses | 8 | 
| Variable sales commissions | 25 | 
Using the cost data from Rose Company, answer the following questions:
A. If 10,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
B. If 17,000 units are produced, what is the variable cost per unit?
Variable cost per unit $
C. If 21,000 units are produced, what are the total variable costs?
Total variable costs $
D. If 12,000 units are produced, what are the total variable costs?
Total variable costs $
E. If 19,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
F. If 23,000 units are produced, what are the total manufacturing overhead costs incurred?
Total manufacturing overhead costs $
G. If 19,000 units are produced, what are the per unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
H. If 25,000 units are produced, what are the per unit manufacturing overhead costs incurred? If required, round final answer to two decimal places.
Manufacturing overhead costs per unit $
| From the given data let us first calculate the variable cost per unit and total fixed cost | |
| Direct materials | 12 | 
| Direct labor | 9 | 
| Indirect materials | 2 | 
| Variable manufacturing overhead | 3 | 
| Variable sales commission | 25 | 
| Variable cost per unit | 51 | 
| Fixed manuacturing overhead ( 16000 * 5 ) | 80000 | 
| Fixed selling and administrative expenses ( 16000 * 8 ) | 128000 | 
| Total fixed expenses | 208000 | 
| A. | |
| Variable cost per unit | 51 | 
| B. | |
| Variable cost per unit | 51 | 
| C. | |
| Total variable cost = Units produced * Variable cost per unit = 21000 * 51 | 1071000 | 
| D. | |
| Total variable costs = Units produced * Variable cost per unit = 12000 * 51 | 612000 | 
| E. | |
| Total manufacturing overhead costs = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 19000 ) + ( 3 * 19000 ) + 80000 | 175000 | 
| F. | |
| Total manufacturing overhead costs = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 23000 ) + ( 3 * 23000 ) + 80000 | 195000 | 
| G. | |
| Manufacturing overhead costs per unit = Total manufacturing overhead cost for 19000 units / 19000 = 175000 / 19000 | 9.21 | 
| H. | |
| Total manufacturing overhead cost for 25000 units = ( Indirect materials per unit * Units produced ) + ( Variable manufacturing overhead per unit * Units produced ) + Fixed manufacturing overhead = ( 2 * 25000 ) + ( 3 * 25000 ) + 80000 | 205000 | 
| Manufacturing overhead costs per unit = Total manufacturing overhead cost for 25000 units / 25000 = 205000 / 25000 | 8.20 |