Question

In: Finance

Shanken Corp. issued a 25-year, 5.9 percent semiannual bond 2 years ago. The bond currently sells...

Shanken Corp. issued a 25-year, 5.9 percent semiannual bond 2 years ago. The bond currently sells for 110 percent of its face value. The book value of the debt issue is $45 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 12 years left to maturity; the book value of this issue is $45 million and the bonds sell for 54 percent of par. The company’s tax rate is 24 percent.

a. What is the company's total book value of debt? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.)

b. What is the company's total market value of debt? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.)

c. What is your best estimate of the aftertax cost of debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Solutions

Expert Solution

1st Issue of Bonds:

Face Value = $45,000,000

Market Value = 110% * $45,000,000
Market Value = $49,500,000

Annual Coupon Rate = 5.90%
Semiannual Coupon Rate = 2.95%
Semiannual Coupon = 2.95% * $45,000,000
Semiannual Coupon = $1,327,500

Time to Maturity = 23 years
Semiannual Period to Maturity = 46

Let semiannual YTM be i%

$49,500,000 = $1,327,500 * PVIFA(i%, 46) + $45,000,000 * PVIF(i%, 46)

Using financial calculator:
N = 46
PV = -49500000
PMT = 1327500
FV = 45000000

I = 2.576%

Semiannual YTM = 2.576%
Annual YTM = 2 * 2.576%
Annual YTM = 5.152%

Before-tax Cost of Debt = 5.152%
After-tax Cost of Debt = 5.152% * (1 - 0.24)
After-tax Cost of Debt = 3.916%

2nd Issue of Bonds:

Face Value = $45,000,000

Market Value = 54% * $45,000,000
Market Value = $24,300,000

Time to Maturity = 12 years
Semiannual Period to Maturity = 24

Let semiannual YTM be i%

$24,300,000 = $45,000,000 * PVIF(i%, 24)

Using financial calculator:
N = 24
PV = -24300000
PMT = 0
FV = 45000000

I = 2.601%

Semiannual YTM = 2.601%
Annual YTM = 2 * 2.601%
Annual YTM = 5.202%

Before-tax Cost of Debt = 5.202%
After-tax Cost of Debt = 5.202% * (1 - 0.24)
After-tax Cost of Debt = 3.954%

Answer a.

Total Book Value of Debt = $45,000,000 + $45,000,000
Total Book Value of Debt = $90,000,000

Answer b.

Total Market Value of Debt = $49,500,000 + $24,300,000
Total Market Value of Debt = $73,800,000

Answer c.

Weight of 1st Issue of Debt = $49,500,000 / $73,800,000
Weight of 1st Issue of Debt = 0.6707

Weight of 2nd Issue of Debt = $24,300,000 / $73,800,000
Weight of 2nd Issue of Debt = 0.3293

Estimated After-tax Cost of Debt = 0.6707 * 3.916% + 0.3293 * 3.954%
Estimated After-tax Cost of Debt = 3.93%


Related Solutions

Shanken Corp. issued a 10-year, 6 percent semiannual bond 2 years ago. The bond currently sells...
Shanken Corp. issued a 10-year, 6 percent semiannual bond 2 years ago. The bond currently sells for 95 percent of its face value. The company's tax rate is 35 percent. a. What is the pretax cost of debt? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)   Pretax cost of debt % b. What is the aftertax cost of debt? (Do not round intermediate calculations and enter your answer as...
Shanken Corp. issued a 20-year, 5.1 percent semiannual bond 2 years ago. The bond currently sells...
Shanken Corp. issued a 20-year, 5.1 percent semiannual bond 2 years ago. The bond currently sells for 97 percent of its face value. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 15 years left to maturity; the book value of this issue is $40 million and the bonds sell for 52 percent of par. The company’s tax rate is 25 percent....
4 Shanken Corp. issued a 25-year, 5.5 percent semiannual bond 4 years ago. The bond currently...
4 Shanken Corp. issued a 25-year, 5.5 percent semiannual bond 4 years ago. The bond currently sells for 106 percent of its face value. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 14 years left to maturity; the book value of this issue is $45 million and the bonds sell for 50 percent of par. The company’s tax rate is 25...
Shanken Corp. issued a 20-year, 4.6 percent semiannual bond 4 years ago. The bond currently sells...
Shanken Corp. issued a 20-year, 4.6 percent semiannual bond 4 years ago. The bond currently sells for 93 percent of its face value. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 11 years left to maturity; the book value of this issue is $40 million and the bonds sell for 51 percent of par. The company’s tax rate is 21 percent....
Shanken Corp. issued a 30-year, 10 percent semiannual bond 4 years ago. The bond currently sells...
Shanken Corp. issued a 30-year, 10 percent semiannual bond 4 years ago. The bond currently sells for 94 percent of its face value. The book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 14 years left to maturity; the book value of this issue is $50 million and the bonds sell for 54 percent of par. The company’s tax rate is 38 percent....
Himiny's Cricket Farm Issued a 25-year, 16 percent semiannual bond 3 years ago. The bond currently...
Himiny's Cricket Farm Issued a 25-year, 16 percent semiannual bond 3 years ago. The bond currently sells for 89 percent of its face value. The company's tax rate is 33 percent. What is the pretax cost of debt? (Do not round intermediate calculations. Enter your answer as a percentage, omit the "%" sign in your response, and round your answer to 2 decimal places. For example, 0.12345 or 12.345% should be entered as 12.35.)
Shanken Corp. issued a bond with a maturity of 15 years and a semiannual coupon rate...
Shanken Corp. issued a bond with a maturity of 15 years and a semiannual coupon rate of 10 percent 4 years ago. The bond currently sells for 91 percent of its face value. The book value of the debt issue is $60 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 11 years left to maturity; the book value of this issue is $35 million and the bonds sell for 51...
Pearce’s Cricket Farm issued a 20-year, 10% semiannual bond 2 years ago. The bond currently sells...
Pearce’s Cricket Farm issued a 20-year, 10% semiannual bond 2 years ago. The bond currently sells for 93% of its face value. The company’s tax rate is 35%. Suppose the book value of the debt issue is $50 million. In addition, the company has a second debt issue on the market, a zero coupon bond with 13 years left to maturity; the book value of this issue is $40 million and the bonds sell for 52% of par. Assume the...
The XGENZ Corporation issued a 30-year, 7 percent semiannual bond 3 years ago. The bond currently...
The XGENZ Corporation issued a 30-year, 7 percent semiannual bond 3 years ago. The bond currently sells for 93 percent of its face value. The company’s tax rate is 35 percent. a. What is the pretax cost of debt? b. What is the aftertax cost of debt? c. Which is more relevant, the pretax or the aftertax cost of debt? Why? d. Suppose the book value of the debt issue is $85 million. In addition, the company has a second...
Himiny's Cricket Farm Issued a 28-year, 13 percent semiannual bond 3 years ago. The bond currently...
Himiny's Cricket Farm Issued a 28-year, 13 percent semiannual bond 3 years ago. The bond currently sells for 100 percent of its face value. The company's tax rate is 33 percent. What is the aftertax cost of debt? (Do not round intermediate calculations. Enter your answer as a percentage, omit the "%" sign in your response, and round your answer to 2 decimal places. For example, 0.12345 or 12.345% should be entered as 12.35.)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT