In: Accounting
A.
Product Costs using Activity Rates
Atlas Enterprises Inc. manufactures elliptical exercise machines and treadmills. The products are produced in its Fabrication and Assembly production departments. In addition to production activities, several other activities are required to produce the two products. These activities and their associated activity rates are as follows:
Activity | Activity Rate | |
Fabrication | $22 | per machine hour |
Assembly | $8 | per direct labor hour |
Setup | $49 | per setup |
Inspecting | $29 | per inspection |
Production scheduling | $9 | per production order |
Purchasing | $6 | per purchase order |
The activity-base usage quantities and units produced for each product were as follows:
Activity Base | Elliptical Machines | Treadmill | ||
Machine hours | 1,824 | 1,076 | ||
Direct labor hours | 380 | 148 | ||
Setups | 49 | 15 | ||
Inspections | 606 | 364 | ||
Production orders | 71 | 14 | ||
Purchase orders | 186 | 113 | ||
Units produced | 267 | 179 |
Use the activity rate and usage information to calculate the total activity cost and activity cost per unit for each product. If required, round the per unit answers to the nearest cent.
Total Activity Cost | Activity Cost Per Unit | |
Elliptical Machines | $ | $ |
Treadmill | $ | $ |
B.
High-Low Method for a Service Company
Boston Railroad decided to use the high-low method and operating data from the past six months to estimate the fixed and variable components of transportation costs. The activity base used by Boston Railroad is a measure of railroad operating activity, termed "gross-ton miles," which is the total number of tons multiplied by the miles moved.
Transportation Costs | Gross-Ton Miles | |||
January | $1,053,200 | 312,000 | ||
February | 1,174,300 | 349,000 | ||
March | 829,900 | 226,000 | ||
April | 1,125,900 | 338,000 | ||
May | 944,300 | 272,000 | ||
June | 1,210,600 | 367,000 |
Determine the variable cost per gross-ton mile and the total fixed cost.
Variable cost (Round to two decimal places.) | $ per gross-ton mile |
Total fixed cost | $ |
Requirement A:
Computation of Total Activity Cost and Activity Cost per unit:
Particulars | Activity Rate (A) | Activity Base (B) | Elliptical Machines (A*B) | Activity Base © | Treadmill (A*C) |
Fabrication | 22 | 1824 | 40128 | 1076 | 23672 |
Assembly | 8 | 380 | 3040 | 148 | 1184 |
Setup | 49 | 49 | 2401 | 15 | 735 |
Inspecting | 29 | 606 | 17574 | 364 | 10556 |
Production Scheduling | 9 | 71 | 639 | 14 | 126 |
Purchasing | 6 | 186 | 1116 | 113 | 678 |
Total Activity Cost | 64898 | 36951 | |||
Units Produced | 267 | 179 | |||
Activity Cost per unit | 243.0637 | 206.4302 | |||
(Total Activity Cost / Units produced) |
Total Activity Cost | Activity Cost per unit | |
Elliptical Machines | $64,898 | $36,951 |
Treadmill | $243.06 | $206.43 |
Requirement B:
At high level activity,
x1 = Number of Gross ton miles = 367000
y1 = Total Transportation Cost = $1210600
At low level activity,
x2 = Number of gross ton miles = 226000
y2 = Total Transportation Cost = $829900
Variable Cost per gross ton mile
= (y1-y2) / (x1-x2)
= (1210600-829900) / (367000-226000)
= 380700 / 141000
= $2.7 per gross ton mile
Total Fixed Cost = Total Transportation Cost - Total Variable Cost
At high level activity,
Total transportation Cost = $1210600
Total Variable Cost = Variable Cost per gross ton mile * Total Gross ton miles
= $2.7 * 367000
= $990900
Total Fixed Cost = $1210600 - $990900 = $219700
At Low level activity,
Total transportation Cost = $829900
Total Variable Cost = Variable Cost per gross ton mile * Total Gross ton miles
= $2.7 * 226000
= $610200
Total Fixed Cost = $829900 - $610200 = $219700
Variable Cost = $2.7 per gross ton mile
Total Fixed Cost = $219700