Question

In: Finance

The following is a list of selected information for Liverpool Co. for the fiscal year. Forecasted...

The following is a list of selected information for Liverpool Co. for the fiscal year.

Forecasted Operations

Sales with 30.00% Increase

Unit Change

Sales in units (millions) 200 260 60
Earnings before interest and taxes (EBIT) 4,000.00 5,600.00 1,600.00
Less: Interest (150.00) (150.00) (0.00)
Earnings before taxes $3,850.00 $5,450.00 $1,600.00
Less: Taxes (40%) 1,540.00 2,180.00 (0.00)
Net income 2,310.00 3,270.00 960.00
Earnings per share (20 million shares) $115.50 $163.50 $48.00

You are an employee for Liverpool Co., and your boss needs help assessing the level of risk associated with the firm’s current financial position. Begin by calculating the degree of financial leverage for the change between forecasted operations and the operational increase of 30.00%.

0.60X

1.04X

0.42X

1.03X

Your boss says, “Looking good so far. However, I would like to know how we stack up against our strongest competitor, Everton Co.” Compare the degree of operating leverage of Everton Co. with that of Liverpool Co. and then answer the following question.

All else being equal, is Liverpool Co. more risky than, less risky than, or as equally risky as Everton Co., considering that the degree of financial leverage for Everton Co. is 1?

Not enough information given

More risky

Less risky

Solutions

Expert Solution

% change in EBIT = change in EBIT / Original EBIT = 1,600 / 4,000 = 40%

% change in EPS = change in EPS / Original EPS = 48 / 115.50 = 41.56%

Hence, degree of financial leverage (DFL) = % change in EPS / % change in EBIT = 41.56% / 40% = 1.038961039 = 1.04X

Hence, the correct answer is the second option 1.04X

---------------------------

The degree of operating leverage of Liverpool Co. = % change in EBIT / % change in sales = 40% / 30% = 1.33

The degree of operating leverage of Everton Co. can't be calculated as there is no information for Everton in this question. Please check if Everton Co.'s information was ever provided either in the earlier parts of this question or any other question prior to this. Based on the information in this question only, we will not be able to calculate the degree of operating leverage of Everton Co. and hence the desired comparison can't be made.

------------------------------

DFL for Liverpool = 1.04X calculated above > 1.00X = DFL of Everton Co.

Higher the degree of financial leverage (DFL), higher is the risk.

Hence, Liverpool Co. is more risky than,Everton Co.


Related Solutions

The following selected information is from Imagine Corporation’s partial aging schedule in fiscal year 2015. To...
The following selected information is from Imagine Corporation’s partial aging schedule in fiscal year 2015. To determine the adjusted allowance for doubtful accounts, the company uses each percentage of uncollectible Accounts Receivables based on different classifications of the number of outstanding days. Number of Days Outstanding Accounts Receivable Estimated Percentage Uncollectible 0-30 days $110,000 1% 31-60 days 50,000 5% 61-90 days 20,000 20% Over 90 days 12,500 50% Total $192,500 The unadjusted balance in Allowance for Doubtful Accounts is a...
The following is selected raw data financial information from AFI Corp. for its fiscal year ended...
The following is selected raw data financial information from AFI Corp. for its fiscal year ended January 29, 2011 ($ millions): Revenue                                                           $ 3,469 Cash from operating activities                             392 Cash, beginning of year                                         670                                                     Noncash assets                                                    2,122 Cash from financing activities                            (143) Cost of goods sold                                               1,257 Total expenses (other than COGS)                   2,062 Total liabilities                                                      1,057 Cash from investing activities                              (93) How much cash does the company have at the end of the year ? What is the total stockholders’...
Annapolis Clothing Company manufactures quality boating attire. The following selected financial information for the fiscal year...
Annapolis Clothing Company manufactures quality boating attire. The following selected financial information for the fiscal year 2018 is provided: Item Amount Sales $200,000 Cost of Goods Manufactured 57,000 Direct Material Purchased 80,000 Factory Overhead 20,000 Work in Process - January 1 60,000 Work in Process - December 31 30,000 Direct Material - December 31 20,000 Finished Goods Inventory - December 31 39,000 Net Income 30,000 Direct Materials used 60,000 Cost of Goods Sold 59,000 Use this information to determine the...
Annapolis Company manufactures quality boating apparel. The following selected financial information for the fiscal year 2018...
Annapolis Company manufactures quality boating apparel. The following selected financial information for the fiscal year 2018 is provided: Item Amount Sales $850,000 Beginning Raw Material Inventory 74,000 Direct Material Purchased 308,000 Factory Overhead 90,000 Finished Goods Inventory - January 1 144,000 Work in Process - January 1 74,000 Work in Process - December 31 98,000 Ending Raw Material Inventory 58,000 Finished Goods Inventory - December 31 168,000 Net Income 65,000 Direct Labor 155,000 Cost of Goods Sold 655,000 Use this...
At the end of 2017 fiscal year, L&Z Co. has the following information: Balance Sheets Current...
At the end of 2017 fiscal year, L&Z Co. has the following information: Balance Sheets Current Assets Accounts receivable, net of allowance of $1,076                               $16,194 a)   During 2018, the company wrote off $200 of specific accounts that were deemed uncollectable. Prepare the journal entry to record the write-off of these accounts receivable. (4 pts) b) At the end of 2018 (12/31/2018), management estimate 8% of account receivables balance will likely be difficult to collect. The company’s Accounts Receivable has a...
The following selected information is available for Jones & Co. Ltd., for the year ended 31 December 20X8:
The following selected information is available for Jones & Co. Ltd., for the year ended 31 December 20X8: Other Information:1. Equipment with an original cost of $100,000 was sold for cash.2. Other equipment was bought for cash.3. There is no income tax expense.4. Cash dividends were paid during the year as well as a $50,000 stock dividend that reduced retained earnings and increased common shares. Required:Present, in good form, the operating, investing, and financing section of the SCF for the...
Misco Speaker Company manufactures portable bluetooth speakers.  The following selected financial information for the fiscal year 2016...
Misco Speaker Company manufactures portable bluetooth speakers.  The following selected financial information for the fiscal year 2016 is provided: (amounts are in thousands) Item Amount Sales $150,000 Cost of Goods Manufactured 75,650 Direct Material Purchased 36,200 Factory Overhead 10,950 Work in Process - January 1 32,600 Work in Process - December 31 17,420 Direct Material - December 31 12,000 Finished Goods Inventory - December 31 59,000 Net Income 20,670 Direct Materials used 34,500 Cost of Goods Sold 58,000 Use this information...
Part I Designer Inc. manufactures quality gentlemen's clothing.  The following selected financial information for the fiscal year...
Part I Designer Inc. manufactures quality gentlemen's clothing.  The following selected financial information for the fiscal year 2017 is provided: Item Amount Sales $100,000 Cost of Goods Manufactured 75,000 Direct Material Purchased 30,000 Factory Overhead 10,000 Work in Process - January 1 30,000 Work in Process - December 31 15,000 Direct Material - December 31 10,000 Finished Goods Inventory - December 31    60,000 Net Income 15,000 Direct Materials used 30,000 Cost of Goods Sold 55,000 Use this information to prepared...
Following is selected financial information from JM Smucker Co. for the year ended April 30, 2018...
Following is selected financial information from JM Smucker Co. for the year ended April 30, 2018 ($ millions). Current assets, end of year $1,710.5 Long-term liabilities, end of year $7,013.9 Cash, end of year 211.9 Stockholders' equity, end of year 8,680.2 Cash from investing activities (305.4) Cash from operating activities 1,339.8 Cost of products sold 4,973.1 Total assets, beginning of year 17,203.7 Total liabilities, end of year 8,151.1 Revenue 8,092.8 Cash from financing activities* (1,006.1) Total expenses, other than cost...
The following selected information for sana co . for year ended 31/12/2018 in euro Sales 520000...
The following selected information for sana co . for year ended 31/12/2018 in euro Sales 520000 Beginning inventory 100000 Purchases 350000 Fright on Purchases 16000 Purchases return 35000 Salaries 44000 50% selling Fright out 3000 Sales discount 2000 Advertising expenses 2200 50% selling Traveling expenses 8000 50% selling Tele 600 Rent expenses 4300 1300$ selling Retained earning 255000 Supplies expenses 5300 Selling Dividend 25000 Bonds 1200000 Interest expenses 1700 Depreciation expenses 6700 50% selling Bad debit expenses 1000 Insurance expenses...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT