In: Accounting
Part I
Designer Inc. manufactures quality gentlemen's clothing. The following selected financial information for the fiscal year 2017 is provided:
Item |
Amount |
Sales |
$100,000 |
Cost of Goods Manufactured |
75,000 |
Direct Material Purchased |
30,000 |
Factory Overhead |
10,000 |
Work in Process - January 1 |
30,000 |
Work in Process - December 31 |
15,000 |
Direct Material - December 31 |
10,000 |
Finished Goods Inventory - December 31 |
60,000 |
Net Income |
15,000 |
Direct Materials used |
30,000 |
Cost of Goods Sold |
55,000 |
Use this information to prepared a detailed Schedule of Costs of Goods Manufactured for FY 2017: (Round dollar values & enter as whole dollars only.)
Part II
During March 2017, Rain Corporation recorded $17,000 of costs related to factory overhead. Rain's overhead application rate is based on direct labor hours. The preset formula for overhead application estimated that $18,000 would be incurred, and 10,000 direct labor hours would be worked. During March, 10,200 hours were actually worked. Use this information to determine (round & enter any final dollar answers to the nearest whole dollar):
1. the amount of factory overhead that was applied in March
2. the amount of factory overhead that was over or under applies
3. was the factory overhead was over applied or under applied
Note: | |||||
Labour cost: | |||||
Cost of goods manufactured | 75000 | ||||
Add: Ending WIP | 15000 | ||||
Less: Beginning WIP | 30000 | ||||
Currennt cost of material | 60000 | ||||
Less: OH applied | 10000 | ||||
Less: Material incurred | 30000 | ||||
Direct labour cost | 20000 | ||||
Beginning Raw material: | |||||
Direct material consumed | 30000 | ||||
Add: Ending inventory | 10000 | ||||
Lless: Purchases | 30000 | ||||
Beginning inventory of material | 10000 | ||||
Schedule showing Cost of Goods manufactured: | |||||
Beginning Inventory of Material | 10000 | ||||
Add: Purchases | 30000 | ||||
Total cost of material availablel for use | 40000 | ||||
Less: Ending Inventory of material | 10000 | ||||
Cost of material consumed | 30000 | ||||
Labour cost | 20000 | ||||
OH applied | 10000 | ||||
Total current cost of manufacturing | 60000 | ||||
Add: Beginning WIP inventory | 30000 | ||||
Cost of goods manufacturing | 90000 | ||||
Less: Ending inventory of WIP | 15000 | ||||
Cost of Goods manufactured | 75000 | ||||
Part-11 | |||||
Estimated Oh | 18000 | ||||
Divide: Direct labour hours | 10000 | ||||
Pre-dtermined OH rate per DLH | 1.8 | ||||
Overheads applied (10200 DLH @1.80) | 18360 | ||||
Actual OH incurred | 17000 | ||||
Over-applied overheads | 1360 | ||||
Overheads over-applied b y $ 1360 |