In: Accounting
Statement of Stockholders' Equity
The stockholders’ equity T accounts of I-Cards Inc. for the fiscal year ended December 31, 20Y9, are as follows.
COMMON STOCK | |||||
---|---|---|---|---|---|
Jan. 1 | Balance | 900,000 | |||
Apr. 14 | Issued | ||||
9,600 shares | 384,000 | ||||
Dec. 31 | Balance | 1,284,000 |
PAID-IN CAPITAL IN EXCESS OF PAR | |||||
---|---|---|---|---|---|
Jan. 1 | Balance | 144,000 | |||
Apr. 14 | Issued | ||||
9,600 shares | 76,800 | ||||
Dec. 31 | Balance | 220,800 |
TREASURY STOCK | |||||
---|---|---|---|---|---|
Aug. 7 | Purchased | ||||
1,600 shares | 59,200 |
RETAINED EARNINGS | |||||
---|---|---|---|---|---|
Mar. 31 | Dividend | 23,000 | Jan. 1 | Balance | 1,570,000 |
June. 30 | Dividend | 23,000 | Dec. 31 | Closing | |
Sept. 30 | Dividend | 23,000 | (Net income) | 236,000 | |
Dec. 31 | Dividend | 23,000 | Dec. 31 | Balance | 1,714,000 |
Prepare a statement of stockholders’ equity for the year ended December 31, 20Y9.
If an amount is zero or an entry is not required, leave the box blank. Also, if an amount reduces Stockholders' Equity, then add "minus" sign.
I-Cards Inc. | |||||
Statement of Stockholders' Equity | |||||
For the Year Ended December 31, 20Y9 | |||||
Common Stock $40 Par | Paid-In Capital in Excess of Par | Treasury Stock | Retained Earnings | Total | |
Balance, Jan. 1, 20Y9 | $ | $ | $ | $ | $ |
Issued 9,600 shares of Common Stock | |||||
Purchased 1,600 shares as Treasury Stock | |||||
Net Income | |||||
Dividends | |||||
Balance, Dec. 31, 20Y9 | $ | $ | $ | $ | $ |
Dakota Inc. and Jersey & Company are two large companies that manufacture and sell equipment used in the construction, mining, agricultural, and forestry industries. The companies reported the following data (in millions) for two recent years:
Dakota | Jersey | ||||||
Year 2 | Year 1 | Year 2 | Year 1 | ||||
Net income | $2,112 | $3,725 | $1,935 | $3,207 | |||
Average number of common shares outstanding | 594 | 599 | 334 | 363 |
a. Determine the earnings per share in Year 2 and Year 1 for each company. Round your answers to two decimal places.
Year 2 | Year 1 | |
Dakota | $ per share | $ per share |
Jersey | $ per share | $ per share |
Solution 1:
I-Cards Inc. | |||||
Statement of Stockholders' Equity | |||||
For the Year Ended December 31, 20Y9 | |||||
Particulars | Common Stock $40 Par | Paid-In Capital in Excess of Par | Treasury Stock | Retained Earnings | Total |
Balance, Jan. 1, 20Y9 | $900,000.00 | $144,000.00 | $0.00 | $1,570,000.00 | $2,614,000.00 |
Issued 9,600 shares of Common Stock | $384,000.00 | $76,800.00 | $460,800.00 | ||
Purchased 1,600 shares as Treasury Stock | -$59,200.00 | -$59,200.00 | |||
Net Income | $236,000.00 | $236,000.00 | |||
Dividends | -$92,000.00 | -$92,000.00 | |||
Balance, Dec. 31, 20Y9 | $1,284,000.00 | $220,800.00 | -$59,200.00 | $1,714,000.00 | $3,159,600.00 |
Solution 2:
Earning per share = Net Income / Average number of share outstanding
Dakota:
Year 2 = $2,112 / 594 = $3.56 per share
Year 1 = $3,725 / 599 = $6.22 per share
Jersey:
Year 2 = $1,935 / 334 = $5.79 per share
Year 1 = $3,207/ 363 = $8.83 per share