In: Accounting
Requirement: Using below Stockholders' Equity and below transactions, prepare T-accounts for each stockholders' equity account.
Common stock $1 Par |
Add. Paid in Cap |
Retained Earnings |
Treasury Stock |
Total Share- Holders Equity |
|
Bal. 1/1/2015 |
354,000 |
10,415,000 |
2,761,044 |
- |
13,530,044 |
Common Shares |
370,000 |
12,210,000 |
|||
Shares Repurchase (83,500 shares) |
(1,670,000) |
||||
Cash Dividends |
(50,000) |
||||
Net Income |
2,696,789 |
||||
Bal. 12/31/2015 |
724,000 |
22,625,000 |
5,407,833 |
(1,670,000) |
27,086,833 |
Cash Dividend Comm Stock |
(75,000) |
||||
Stock div 5 for 4 |
181,000 |
(181,000) |
|||
Net Income |
3,805,617 |
||||
Bal. 12/31/216 |
905,000 |
22,625,000 |
8,957,450 |
(1,670,000) |
31,817,450 |
Hawkins has two classes of shares: 1) 5% preferred with $10 par value, and 2) common stock with $1 par value.
Mrs. Wheeler was able to to recall the following transactions that occured during 2017:
1/1/17: Issues 400,000 shares of common stock at $31 per share. The underwriter charged a 3% fee for issuing the shares.
1/1/17: Issued 500,000 shares of its preferred sotck at $40 per share. The shares were privately placed and Hawkins did not pay share issue costs.
3/1/17: Purchased 220,000 shares of common stock at $35 per share.
6/30/17: Decalred a $450,000 dividend for the first half of the year.
7/1/17: Sold 105,000 of the treasury shares at $44 per share ( the company uses the FIFO method when determining par value of sold treasury shares)
9/1/17: Declared a distributed property dividend of shares of stock in Byers Corp Hawkins' purchased 3,570,000 shares of Byers Corp in 2016 for 28,560,000. On 9/1/17, shares of Byers Corp were trading at $1/50 per share.
12/31/17: Hawkins' reported a net income of $5,325,691 (which includes the effects of the transactions listed above.
Cash | Common Stock | |||||||||
Date | Debit | Credit | Balance | Date | Debit | Credit | Balance | |||
Debit | Credit | Debit | Credit | |||||||
1/1/17 | 12028000 | 12028000 | Beg.Bal. | 905000 | ||||||
1/1/17 | 20000000 | 32028000 | 1/1/17 | 400000 | 1305000 | |||||
3/1/17 | 7700000 | 24328000 | 1305000 | |||||||
7/1/17 | 4620000 | 28948000 | 1305000 | |||||||
7/15/17 | 450000 | 28498000 | 1305000 | |||||||
1305000 | ||||||||||
APIC - Common Stock | Retained Earnings | |||||||||
Date | Debit | Credit | Balance | Date | Debit | Credit | Balance | |||
Debit | Credit | Debit | Credit | |||||||
Beg.Bal. | 22625000 | Beg.Bal. | 8957450 | |||||||
1/1/17 | 11628000 | 34253000 | 6/30/17 | 450000 | 8507450 | |||||
7/1/17 | 2197500 | 36450500 | 9/1/17 | 5355000 | 3152450 | |||||
36450500 | 12/31/17 | 5325691 | 8478141 | |||||||
36450500 | 8478141 | |||||||||
36450500 | 8478141 | |||||||||
Preferred Stock | APIC - Preferred Stock | |||||||||
Date | Debit | Credit | Balance | Date | Debit | Credit | Balance | |||
Debit | Credit | Debit | Credit | |||||||
Beg.Bal. | 0 | Beg.Bal. | 0 | |||||||
1/1/17 | 5000000 | 5000000 | 1/1/17 | 15000000 | 15000000 | |||||
5000000 | 15000000 | |||||||||
5000000 | 15000000 | |||||||||
Cash Dividends | Treasury Stock | |||||||||
Date | Debit | Credit | Balance | Date | Debit | Credit | Balance | |||
Debit | Credit | Debit | Credit | |||||||
6/30/17 | 450000 | 450000 | Beg.Bal. | 1670000 | ||||||
450000 | 3/1/17 | 7700000 | 9370000 | |||||||
450000 | 7/1/17 | 2422500 | 6947500 | |||||||
Dividends Payable | Property dividend Distributable | |||||||||
Date | Debit | Credit | Balance | Date | Debit | Credit | Balance | |||
Debit | Credit | Debit | Credit | |||||||
6/30/17 | 450000 | 450000 | 9/1/17 | 5355000 | 5355000 | |||||
7/15/17 | 450000 | 0 | 5355000 |