In: Finance
Sam wants to purchase a bond that has a par (face) value of $1000, an annual coupon rate of 7%, and a maturity of 10 years. Sam's annual required rate of return is 11%. What should Sam be willing to pay for this bond?
760.99
1000
2100.00
764.43
Price of a bond is the present value of all future cash flows receivable from the bond discounted at required rate of return
Future cash flows are periodic interest payments and maturity value of the bond
Principal = Face Value of the Bond = $1,000
Rate of interest = 7%
Annual interest payment
= Principal x Rate x Time
= $1,000 x 7% x 1 year
= $70
Required rate of return = 11%
Present Value Factor
= 1 / ( 1 + Required rate of return ) ^ Number of years
So, PV Factor for year 2 will be
= 1 / ( 1.11 ^ 2)
= 1 / 1.2321
= 0.811622
The following table shows the calculations :
Calculations | A | B | C = A x B |
Years | Cash Flows | PV Factor | Present Value |
1 | 70 | 0.900901 | 63.06 |
2 | 70 | 0.811622 | 56.81 |
3 | 70 | 0.731191 | 51.18 |
4 | 70 | 0.658731 | 46.11 |
5 | 70 | 0.593451 | 41.54 |
6 | 70 | 0.534641 | 37.42 |
7 | 70 | 0.481658 | 33.72 |
8 | 70 | 0.433926 | 30.37 |
9 | 70 | 0.390925 | 27.36 |
10 | 70 | 0.352184 | 24.65 |
10 | 1000 | 0.352184 | 352.18 |
Price | 764.43 |
So, as per above calculations, the price of the bond or the amount that the investor should be willing to pay is $764.43 and option D is the correct option