Question

In: Finance

Corporation has provided the following cost data for last year when 100,000 units were produced Raw...

Corporation has provided the following cost data for last year when 100,000 units were produced

Raw materials: $200,000

Direct Labor: $100,000

Manufacturing Overhead: $200,000

Sell & Admin Expense: $150,000

All costs are variable except for $100,000 of manufacturing overhead and $100,000 sell & admin expense. There are no beginning or ending inventories.

If the selling price is $10 per unit, the net operation income from producing and selling 110,000 units would be:

A) $560,000

B) $385,000

C) $405,000

D) $450,000

Solutions

Expert Solution

C) $405,000

Step-1:Calculation of variable cost per unit at 100,000 units
Total variable costs Total units Variable Cost per unit
a b c=a/b
Raw materials $        2,00,000        1,00,000 $       2.00
Direct Labor $        1,00,000        1,00,000 $       1.00
Manufacturing Overhead $        1,00,000        1,00,000 $       1.00
Sell & Admin Expense $            50,000        1,00,000 $       0.50
Note:
Variable cost per unit remains same and fixed costs in total remains same.
Step-2:Calculation of net operation income from producing and selling 110,000 units
Per Unit Total
Sales $    10.00 $       11,00,000
Variable costs:
Raw materials $       2.00 $          2,20,000
Direct Labor $       1.00 $          1,10,000
Manufacturing Overhead $       1.00 $          1,10,000
Sell & Admin Expense $       0.50 $             55,000
Contribution Margin $       5.50 $          6,05,000
Fixed Costs:
Manufacturing Overhead $          1,00,000
Sell & Admin Expense $          1,00,000
Net Operation income $          4,05,000

Related Solutions

Buttermilk bakery has provided the following cost data for the last year when 103,000 loaves of...
Buttermilk bakery has provided the following cost data for the last year when 103,000 loaves of bread were produced and sold. Raw Material $245.150 Direct labor $83,430 Manufacturing overhead $192,450 Selling and administrative costs $159,090 All costs are variable except for $116,230 overhead and $76,690 selling and administrative. The sales price was $10 per loaf. A) How many units must be sold to meet a target operating income of $348,309 B) If Buttermilk desires a target operating income of $152,600,...
Primare Corporation has provided the following data concerning last month’s manufacturing operations.       Purchases of raw...
Primare Corporation has provided the following data concerning last month’s manufacturing operations.       Purchases of raw materials $ 31,000   Indirect materials included in manufacturing overhead $ 4,660   Direct labor $ 59,100   Manufacturing overhead applied to work in process $ 88,300   Underapplied overhead $ 4,110      Inventories Beginning Ending   Raw materials $ 10,500   $ 19,400     Work in process $ 55,700   $ 67,300     Finished goods $ 33,100   $ 42,600   Required: 1. Prepare a schedule of cost of goods manufactured for the month....
Cienfuegos Corporation has provided the following data concerning last month’s operations. Purchases of raw materials $...
Cienfuegos Corporation has provided the following data concerning last month’s operations. Purchases of raw materials $ 36,000 Indirect materials included in manufacturing overhead $ 4,000 Direct labor cost $ 58,000 Manufacturing overhead applied to Work in Process $ 90,000 Overapplied overhead $ 3,000 Beginning Ending Raw materials inventory $ 10,000 $ 21,000 Work in process inventory $ 62,000 $ 70,000 Finished goods inventory $ 36,000 $ 40,000 The company closes out any underapplied or overapplied manufacturing overhead to cost of...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 32,000 Indirect materials used in production $ 4,690 Direct labor $ 59,200 Manufacturing overhead applied to work in process $ 87,000 Underapplied overhead $ 4,170 Inventories Beginning Ending Raw materials $ 10,800 $ 19,800 Work in process $ 55,200 $ 66,800 Finished goods $ 35,000 $ 42,800 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare a...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 31,000 Indirect materials included in manufacturing overhead $ 4,550 Direct labor $ 58,600 Manufacturing overhead applied to work in process $ 88,100 Underapplied overhead $ 4,150 Inventories Beginning Ending Raw materials $ 11,900 $ 18,800 Work in process $ 54,600 $ 68,100 Finished goods $ 33,300 $ 43,000 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 31,000 Indirect materials used in production $ 4,510 Direct labor $ 58,100 Manufacturing overhead applied to work in process $ 88,600 Underapplied overhead $ 4,170 Inventories Beginning Ending Raw materials $ 10,800 $ 19,700 Work in process $ 54,700 $ 65,000 Finished goods $ 34,700 $ 43,500 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare a...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 31,000 Indirect materials included in manufacturing overhead $ 4,900 Direct labor $ 59,900 Manufacturing overhead applied to work in process $ 88,300 Underapplied overhead $ 4,100 Inventories Beginning Ending Raw materials $ 10,800 $ 19,400 Work in process $ 54,100 $ 69,500 Finished goods $ 35,000 $ 42,800 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $30,000 Indirect materials included in manufacturing overhead . . . . . . . . . . . . . $5,000 Direct labor . . . ....
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 32,000 Indirect materials included in manufacturing overhead $ 4,690 Direct labor $ 58,100 Manufacturing overhead applied to work in process $ 88,500 Underapplied overhead $ 4,180 Inventories Beginning Ending Raw materials $ 10,300 $ 19,800 Work in process $ 55,100 $ 67,100 Finished goods $ 34,200 $ 43,900 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials...
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 32,000 Indirect materials included in manufacturing overhead $ 4,780 Direct labor $ 58,100 Manufacturing overhead applied to work in process $ 87,300 Underapplied overhead $ 4,040 Inventories Beginning Ending Raw materials $ 10,700 $ 18,700 Work in process $ 54,300 $ 67,600 Finished goods $ 33,800 $ 42,800 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT