In: Finance
You run a construction firm. You have just won a contract to build a government office building. It will take one year to construct it requiring an investment of $ 10.23 million today and $ 5.00 million in one year. The government will pay you $ 22.50 million upon the building's completion. Suppose the cash flows and their times of payment are certain, and the risk-free interest rate is 8 %. a. What is the NPV of this opportunity? b. How can your firm turn this NPV into cash today?
All financials below are in $ mn.
Part (a)
NPV = - C0 + C1 / (1 + r) where
C0 is the investment at t = 0 and is = 10.23,
C1 is the net cash flow in year 1 = - 5 + 22.5 = 17.5
and r = discount rate = risk free rate = 8%
Hence, NPV = - 10.23 + 17.5 / (1 + 8%) = 5.97 = $ 5.97 mn
Part (b)
Any future cash flow can be converted into cash today by borrowing an amount equal to PV of the future cash flows. FUture inflow is $ 22.5 from the government. PV of 22.5 = 22.5 / 1.08 = 20.83
Hence,
The firm can borrow $ 20.83 mn today, and pay it back with 8% interest using the $ 22.5 mn it will receive from the government. The firm can use $ 10.23 mn of the $ 20.83 mn to cover its costs today and save (PV of 5 = 5/1.08 =) $ 4.63 mn in the bank to earn 8% interest to cover its cost of $ 5mn next year. This leaves $ 5.97 mn (Same as NPV calculated above) in cash for the firm today.