Question

In: Finance

NZ Boatbuilders, Ltd. has some outstanding projects to develop. During the next three years these projects...

NZ Boatbuilders, Ltd. has some outstanding projects to develop. During the next three years these projects are expected to earn a 25% return. However, these projects will be no longer be available beginning in the fourth year. At that time, the firm is expected to begin growing at a constant long-term growth rate of 4%, reflecting the long-run expected return on projects of 10%. (Note: this is the required return for NZ Boatbuilders projects.) During the rapid growth period, the firm’s dividend payout ratio will be relatively low (20%) in order to conserve funds for reinvestment. However, the decrease in growth in the fourth year will also be accompanied by an increase in the dividend payout to 60%. Last year’s earnings were 0 E =$2.00 per share, a dividend payout ratio of 20%. The tax rate is 30%.
a. What should the current price of the common stock be?   

b. What characteristics must the projects have in the first 3 years and why would those characteristics no longer be true beginning in year 4?

Solutions

Expert Solution

Part (a)

Please see the table below. Please be guided by the second column titled “Linkage” to understand the mathematics. The last row contains your answer. All financials are in $.

Year, n Linkage 0 1 2 3 4
EPS A; Ai+1=Ai x (1 + g)              2.00               2.50          3.13                    3.91          4.06
Growth rate g 25% 25% 25% 4%
Dividend payout ratio B 20.00% 20.00% 20.00% 20.00% 60.00%
Required return C 10%
DPS D = A x B               0.50          0.63                    0.78          2.44
Horizon value of DPS at the end of year 4 E = D4 x (1 + g)/(C - g)       42.25
PV factor F = (1 + C)-n 0.90909091 0.826446 0.751314801 0.683013
PV of DPS PV = F x B               0.45          0.52                    0.59          1.66
PV of Horizon value G = E x F4       28.86
Part (a) Current price of common stock Sum of all PVs + G            32.08

Part (B) The firm will show the following characteristics in the first three years:

  • High growth phase
  • Low dividend payout ratio
  • High reinvestment phase

These characteristics will disappears from year 4 onward because:

  • High growth projects disappear
  • Dividend payout increases
  • Reinvestment into the company lowers down
  • Growth rate decreases

Related Solutions

Explain how the three concepts of self develop during the first 2 years
Explain how the three concepts of self develop during the first 2 years
How does the sense of self develop during preschool years? What are some cultural variations in...
How does the sense of self develop during preschool years? What are some cultural variations in how the self is defined and developed? How do children begin to develop a positive self-esteem? Provide examples to support your response.
How does the sense of self develop during preschool years? What are some critical variations in...
How does the sense of self develop during preschool years? What are some critical variations in how the self is defined and develop? How do children begin to develop a positive self-esteem? Provide examples to support your response.
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same start-up costs. Project A will produce annual cash flows of $42,000 at the beginning of each year for eight years. Project B will produce cash flows of $48,000 at the end of each year for seven years. The company requires a 12% return. Required: a) Which project should the company select and why? b) Which project should the company select if the interest rate...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same start-up costs. Project A will produce annual cash flows of $42,000 at the beginning of each year for eight years. Project B will produce cash flows of $48,000 at the end of each year for seven years. The company requires a 12% return. Required: 1. a) Which project should the company select and why? 2. b) Which project should the company select if the...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same start-up costs. Project A will produce annual cash flows of $42,000 at the beginning of each year for eight years. Project B will produce cash flows of $48,000 at the end of each year for seven years. The company requires a 12% return. Required: a) Which project should the company select and why? b) Which project should the company select if the interest rate...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same...
Giant Equipment Ltd. is considering two projects to invest next year. Both projects have the same start-up costs. Project A will produce annual cash flow of $42 000 at the beginning of each year for eight years. Project B will produce cash flow of $48 000 at the end of each year for seven years. The company requires a 12% return. Required: a. Which project should the company select and why? b. Which project should the company select if the...
A company had stock outstanding as follows during each of its first three years of operations:...
A company had stock outstanding as follows during each of its first three years of operations: 3,000 shares of 10%, $100 par, cumulative preferred stock and 51,000 shares of $10 par common stock. The amounts distributed as dividends are presented below. Determine the total and per-share dividends for each class of stock for each year by completing the schedule. If necessary, round dividends per share to the nearest cent. If your answer is zero, please enter "0".   PreferredCommon YearDividendsTotalPer ShareTotalPer...
A company had stock outstanding as follows during each of its first three years of operations:...
A company had stock outstanding as follows during each of its first three years of operations: 2,000 shares of 9%, $100 par, cumulative preferred stock and 36,000 shares of $10 par common stock. The amounts distributed as dividends are presented below. Determine the total and per-share dividends for each class of stock for each year by completing the schedule. Round dividends per share to the nearest cent. Enter "0" if no dividends are paid. Preferred Common Year Dividends Total Per...
A company had stock outstanding as follows during each of its first three years of operations:...
A company had stock outstanding as follows during each of its first three years of operations: 4,000 shares of 8%, $100 par, cumulative preferred stock and 34,000 shares of $10 par common stock. The amounts distributed as dividends are presented below. Determine the total and per-share dividends for each class of stock for each year by completing the schedule. Round dividends per share to the nearest cent. Enter "0" if no dividends are paid. Preferred Common Year Dividends Total Per...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT