In: Accounting
Francine’s Fast Deliveries, Inc. (FFD) was organized in December of 2011. It had limited activity in 2011. The resulting balance sheet at the beginning of 2012 is provided below: |
Francine’s Fast Deliveries, Inc. Balance Sheet at January 1, 2012 |
|||||||
Assets: | Liabilities: | ||||||
Cash | $ | 950 | Accounts Payable | $ | 400 | ||
Accounts Receivable | 500 | Stockholders’ Equity: | |||||
Supplies | 300 | Contributed Capital | $ | 1,000 | |||
Retained Earnings | 350 | ||||||
Total Assets | $ | 1,750 | Total Liabilities & Stk. Equity | $ | 1,750 | ||
January Transactions for Francine’s Fast Deliveries, Inc. (FFD) |
Date | |
1 | Owners invest $19,000 of additional cash in the business. |
2a | Supplies are purchased for $600 on account. |
2b | Insurance is paid for 12 months beginning January 1: $6,240 (Record as an asset) |
2c | Rent is paid for 3 months beginning in January: $2,700 (Record as an asset) |
2d | Two employees are hired. Each employee will be paid $940 per month |
3 | FFD borrows $22,000 from 1st State Bank at 6% annual interest. |
6 |
A delivery van is purchased for cash. Including tax the total cost was $31,200. It will be used for 4 years and will be depreciated monthly using straight-line with no salvage value. A full month of depreciation will be charged in January. |
7 | $350 of the receivables from December’s sales are collected. |
8 | $320 of the accounts payable from December are paid. |
9 | Performed services for customers on account. Mailed invoices totaling $8,400. |
10 | Services are performed for cash customers: $5,880. |
16 | Wages for the first half of the month are paid on January 16: $940. |
20 |
The company receives $2,300 from a customer for an advance order for services to be provided in January and February. |
25 | Collections from customers on account (see January 9 transaction): $3,360 |
30a |
The last 2 weeks wages earned by employees are $470 per employee and will be paid on February 3. |
30b | A $590 utility bill for January arrived. It is due on February 15. |
Additional Information for adjusting entries at January 31: |
a. | Supplies on hand on January 31 total $180. |
b. |
The company completed 60% of the deliveries for the customer who paid in advance on January 20. |
c. | Interest is accrued for the bank loan. (Assume a full month for the 1st State Bank loan.) |
d. | Record January depreciation. |
e. | Adjust the prepaid asset (Rent and Insurance) accounts as needed. |
6. | Prepare the adjusted trial balance, using the revised set of t-account balances. |