Question

In: Accounting

Forber Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady...

Forber Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady growth in sales, profits, and dividends while maintaining a relatively low level of debt. The board of directors has adopted a long-run strategy to maximize the value of the shareholders’ investment. In order to achieve this goal, the board of directors established the following five-year financial objectives.

  • Increase sales by 14 percent per year.
  • Increase income before taxes by 15 percent per year.
  • Maintain long-term debt at a maximum of 16 percent of assets.

These financial objectives have been attained for the past three years. At the beginning of last year, the president of Forber Inc., Andrea Donis, added a fourth financial objective of maintaining cost of goods sold at a maximum of 70 percent of sales. This goal also was attained last year.

The budgeting process at Forber Inc. is to be directed toward attaining these goals for the forthcoming year, a difficult task with the economy in a prolonged recession. In addition, the increased emphasis on eating helpful foods has driven up the price of ingredients used by the company significantly faster than the expected rate of inflation. John Winslow, cost accountant at Forber Inc., has responsibility for preparation of profit plan for next year. Winslow assured Donis that he could present a budget that achieved all of the financial objectives. Winslow believed that he could overestimate the ending inventory and reclassify fruit and grain inspection costs as administrative rather than manufacturing costs to attain the desired objective. The actual statements for 2018 and the budgeted statements for 2019 that Winslow prepared are as follows:

Forber Inc

Income Statement

2018

Actual

2019

Budgeted

Sales

$850,000

$947,750

Less: Variable costs:

Cost of goods sold

510,000

574,725

Selling and administrative

90,000

87,500

Contribution margin

$250,000

$285,525

Less: Fixed costs:

Manufacturing

85,000

94,775

Selling and administrative

60,000

70,000

Income before taxes

$105,000

$120,750

Forber Inc

Balance Sheet

2018

Actual

2019

Budgeted

Assets:

Cash

$10,000

$17,000

Accounts receivable

60,000

68,000

Inventory

300,000

365,000

Plant and equipment

(net of accumulated depreciation)

1,630,000

1,600,000

    Total

$2,000,000

$2,050,000

Liabilities:

Accounts payable

$110,000

$122,000

Long-term debt

320,000

308,000

Stockholders’ equity:

Common stock

400,000

400,000

Retained earnings

1,170,000

1,220,000

    Total

$2,000,000

$2,050,000

The company paid dividends of $27,720 in 2018, and the expected tax rate for 2019 is 34 percent.

Required:

  1. For each of the financial objectives established by the board of directors and the president of Forber Inc., determine whether John Winslow’s budget attains these objectives. Support your conclusion in each case by presenting appropriate calculations and use the following format for your answer. (8 marks)

    Objective           Attained/Not attained        Calculations

  1. Explain why the adjustments contemplated by John Winslow are unethical, citing specific standards of ethical conduct for management accountants.

Solutions

Expert Solution

S.No.

Objective

Attained/Not attained

Calculations

1

Increase sales by 14% per year

Not attained

2019 increase in sales over 2018 = ($947,750-$850,000)/$850,000 * 100 = 11.5%

2

Increase income before taxes by 15% per year

Attained

2019 increase in income before taxes over 2018 = ($120,750-$105,000)/$105,000 * 100 = 15%

3

Maintain long-term debt at a maximum of 16% of assets

Attained

2019 proportion of long-term debt to total assets = $308,000/$2,050,000 * 100 = 15.02%

4

Maintain cost of goods sold at maximum 70% of sales

Attained

2019 proportion of cost of goods sold to sales = $574,725/$947,750 * 100 = 60.64%

Further, the adjustments planned by Winslow are unethical for the following reasons:

1. He contemplated overestimation of ending inventory : He is violating the ethical standard of credibility by not reporting fair value of inventory but instead over reporting ending inventory which would lead to increase in total assets base and help in meeting objective of maximum 16% of total assets as long-term debt.

2. He contemplated reclassifying fruit and grain inspection costs as administrative costs rather than manufacturing costs: The accountant is violating the principle of competence whereby he is wrongly classifying manufacturing costs under the head ‘administrative costs’ so as to reduce the cost of goods sold ratio to total sales.


Related Solutions

Forber Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady...
Forber Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady growth in sales, profits, and dividends while maintaining a relatively low level of debt. The board of directors has adopted a long-run strategy to maximize the value of the shareholders’ investment. In order to achieve this goal, the board of directors established the following five-year financial objectives. Increase sales by 13 percent per year. Increase income before taxes by 15 percent per year. Maintain...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 13.50 Direct materials 14.50 Variable overhead 6.00 Total variable costs $...
Connelly, Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly, Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Since her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker      Direct labor $ 13.50      Direct materials 14.50      Variable overhead 6.00   Total variable costs $...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 20.00 Direct materials 24.00 Variable overhead 10.00 Total variable costs $...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 16.00 Direct materials 19.00 Variable overhead 8.00 Total variable costs $...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 14.00 Direct materials 17.00 Variable overhead 7.00 Total variable costs $...
onnelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in...
onnelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 23.00 Direct materials 27.50 Variable overhead 11.50 Total variable costs $...
Profit Planning Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady...
Profit Planning Connelly Inc., a manufacturer of quality electric ice cream makers, has experienced a steady growth in sales over the past few years. Because her business has grown, Jan DeJaney, the president, believes she needs an aggressive advertising campaign next year to maintain the company’s growth. To prepare for the growth, the accountant prepared the following data for the current year: Variable costs per ice cream maker Direct labor $ 21.00 Direct materials 25.50 Variable overhead 10.50 Total variable...
The state of Illinois has experienced several bond rating downgrades over the last several years. Find...
The state of Illinois has experienced several bond rating downgrades over the last several years. Find an article related to the state of Illinois bond ratings and analyze what is happening within the state. If you were a bondholder, what would be some of your concerns? If you were a bond issuer, what would be some of your concerns? If you are an Illinois taxpayer, what would be some of your concerns?
Air cargo has experienced a renaissance in the last several years because of skyrocketing international e-commerce...
Air cargo has experienced a renaissance in the last several years because of skyrocketing international e-commerce amid heightened consumer expectations and reduced oil prices. Additionally, airfreight has become increasingly competitive against other modes of transportation in recent years. Discuss how air cargo should be forecast in 20 years and develop a schematic diagram on the future plan of cargo infrastructure with consideration of air traffic forecast
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT