In: Accounting
Forber Inc., a manufacturer of breakfast cereals and snack bars, has experienced several years of steady growth in sales, profits, and dividends while maintaining a relatively low level of debt. The board of directors has adopted a long-run strategy to maximize the value of the shareholders’ investment. In order to achieve this goal, the board of directors established the following five-year financial objectives.
These financial objectives have been attained for the past three years. At the beginning of last year, the president of Forber Inc., Andrea Donis, added a fourth financial objective of maintaining cost of goods sold at a maximum of 70 percent of sales. This goal also was attained last year.
The budgeting process at Forber Inc. is to be directed toward attaining these goals for the forthcoming year, a difficult task with the economy in a prolonged recession. In addition, the increased emphasis on eating helpful foods has driven up the price of ingredients used by the company significantly faster than the expected rate of inflation. John Winslow, cost accountant at Forber Inc., has responsibility for preparation of profit plan for next year. Winslow assured Donis that he could present a budget that achieved all of the financial objectives. Winslow believed that he could overestimate the ending inventory and reclassify fruit and grain inspection costs as administrative rather than manufacturing costs to attain the desired objective. The actual statements for 2018 and the budgeted statements for 2019 that Winslow prepared are as follows:
Forber Inc Income Statement |
||
2018 Actual |
2019 Budgeted |
|
Sales |
$850,000 |
$947,750 |
Less: Variable costs: |
||
Cost of goods sold |
510,000 |
574,725 |
Selling and administrative |
90,000 |
87,500 |
Contribution margin |
$250,000 |
$285,525 |
Less: Fixed costs: |
||
Manufacturing |
85,000 |
94,775 |
Selling and administrative |
60,000 |
70,000 |
Income before taxes |
$105,000 |
$120,750 |
Forber Inc Balance Sheet |
||
2018 Actual |
2019 Budgeted |
|
Assets: |
||
Cash |
$10,000 |
$17,000 |
Accounts receivable |
60,000 |
68,000 |
Inventory |
300,000 |
365,000 |
Plant and equipment (net of accumulated depreciation) |
1,630,000 |
1,600,000 |
Total |
$2,000,000 |
$2,050,000 |
Liabilities: |
||
Accounts payable |
$110,000 |
$122,000 |
Long-term debt |
320,000 |
308,000 |
Stockholders’ equity: |
||
Common stock |
400,000 |
400,000 |
Retained earnings |
1,170,000 |
1,220,000 |
Total |
$2,000,000 |
$2,050,000 |
The company paid dividends of $27,720 in 2018, and the expected tax rate for 2019 is 34 percent.
Required:
Objective Attained/Not attained Calculations
The financial objetive report in prescibed format is given below:-
Mr. Winslow has proposed the overvaluation of Inventory and showing manufacturing expenses as part of Administrative expenses
These actions of Mr. Winslow are in contradiction of “credibility” standard of ethical conduct of Management Accountants
Credibility standard mandate that accountant should communicate information with fairness and objectivity, disclosing all information that is relevant to the intended user’s understanding of report. In the instant case, the fabricating the data, Mr.Winslow is not sharing the information with fairness