Cost of Production Report: Average Cost Method
Sunrise Coffee Company roasts and packs coffee beans. The process begins in the Roasting Department. From the Roasting Department, the coffee beans are transferred to the Packing Department. The following is a partial work in process account of the Roasting Department at December 31:
| ACCOUNT Work in Process-Roasting Department | ACCOUNT NO. | |||||||
| Date | Item | Debit | Credit | Balance | ||||
| Debit | Credit | |||||||
| Dec. | 1 | Bal., 19,000 units, 30% completed | 68,970 | |||||
| 31 | Direct materials, 328,700 units | 677,122 | 746,092 | |||||
| 31 | Direct labor | 386,163 | 1,132,255 | |||||
| 31 | Factory overhead | 555,697 | 1,687,952 | |||||
| 31 | Goods transferred, 331,600 units | ? | ? | |||||
| 31 | Bal., ? units, 80% completed | ? | ||||||
Required:
Prepare a cost of production report, using the average cost method, and identify the missing amounts for Work in Process—Roasting Department. If required, round your cost per equivalent unit answer to two decimal places.
| Sunrise Coffee Company | ||
| Cost of Production Report-Roasting Department | ||
| For the Month Ended December 31 | ||
| Unit Information | ||
| Units charged to production: | ||
| Inventory in process, December 1 | ||
| Received from materials storeroom | ||
| Total units accounted for by the Roasting Department | ||
| Units to be assigned costs: | ||
| Whole Units | Equivalent Units of Production | |
| Transferred to Packing Department in December | ||
| Inventory in process, December 31 | ||
| Total units to be assigned costs | ||
| Cost Information | ||
| Cost per equivalent unit: | ||
| Costs | ||
| Total costs for December in Roasting Department | $ | |
| Total equivalent units | ||
| Cost per equivalent unit | $ | |
| Costs assigned to production: | ||
| Inventory in process, December 1 | $ | |
| Costs incurred in December | ||
| Total costs accounted for by the Roasting Department | $ | |
| Costs allocated to completed and partially completed units: | ||
| Transferred to Packing Department in December | $ | |
| Inventory in process, December 31 | ||
| Total costs assigned by the Roasting Department | $ | |
Thank you!!
In: Accounting
Menlo Company distributes a single product. The company’s sales and expenses for last month follow:
| Total | Per Unit | |||||
| Sales | $ | 600,000 | $ | 40 | ||
| Variable expenses | 420,000 | 28 | ||||
| Contribution margin | 180,000 | $ | 12 | |||
| Fixed expenses | 153,600 | |||||
| Net operating income | $ | 26,400 | ||||
Required:
1. What is the monthly break-even point in unit sales and in dollar sales?
2. Without resorting to computations, what is the total contribution margin at the break-even point?
3-a. How many units would have to be sold each month to attain a target profit of $56,400?
3-b. Verify your answer by preparing a contribution format income statement at the target sales level.
4. Refer to the original data. Compute the company's margin of safety in both dollar and percentage terms.
5. What is the company’s CM ratio? If sales increase by $60,000 per month and there is no change in fixed expenses, by how much would you expect monthly net operating income to increase?
In: Accounting
Mickey, Mickayla, and Taylor are starting a new business (MMT). To get the business started, Mickey is contributing $230,000 for a 40 percent ownership interest, Mickayla is contributing a building with a value of $230,000 and a tax basis of $157,500 for a 40 percent ownership interest, and Taylor is contributing legal services for a 20 percent ownership interest. What amount of gain is each owner required to recognize under each of the following alternative situations? [Hint: Look at §351 and §721.] (Leave no answer blank. Enter zero if applicable.)
a. MMT is formed as a C corporation.
b. MMT is formed as an S corporation.
c. MMT is formed as an LLC.
In: Accounting
NEEDS TO BE DONE IN EXCEL.
A price level adjusted mortage (PLAM) is made with the following terms:
Amount=$95,000
Initial interest rate= 4 percent
Term= 30 Years
Points= 6 percent
Payments to be reset at the beginning of each
year.
Assuming inflation is expected to increase at the rate of 6 percent
per year for the next five years:
a. Compute the payments at the beginning of each year (BOY)
b. what is the loan balance at the end of the fifth year?
c. what is the yield to the lender on such a mortgage?
In: Accounting
If our business affairs are to be conducted in a godly manner, we could consider Luke 16:12: "And if you have not been trustworthy with someone else's property, who will give you property of your own?" Think about this verse and explain how this might be applied to the topic of adjusting entries
In: Accounting
Neptune Company produces toys and other items for use in beach and resort areas. A small, inflatable toy has come onto the market that the company is anxious to produce and sell. The new toy will sell for $5.50 per unit. Enough capacity exists in the company’s plant to produce 20,000 units of the toy each month. Variable costs to manufacture and sell one unit would be $2.75, and fixed costs associated with the toy would total $70,000 per month.
The company’s Marketing Department predicts that demand for the new toy will exceed the 20,000 units that the company is able to produce. Additional manufacturing space can be rented from another company at a fixed cost of $5,000 per month. Variable costs in the rented facility would total $3.00 per unit, due to somewhat less efficient operations than in the main plant.
Required:
1. Compute the monthly break-even point for the new toy in units and in total dollar sales. Show all computations in good form.
2. How many units must be sold each month to make a monthly profit of $3,000?
3. If the sales manager receives a bonus of 5 cents for each unit sold in excess of the break-even point, how many units must be sold each month to earn a return of 4.9% on the monthly investment in fixed costs?
In: Accounting
Cheryl Montoya picked up the phone and called her boss, Wes Chan, the vice president of marketing at Piedmont Fasteners Corporation: “Wes, I’m not sure how to go about answering the questions that came up at the meeting with the president yesterday.”
"What's the problem?"
“The president wanted to know the break-even point for each of the company’s products, but I am having trouble figuring them out.”
“I’m sure you can handle it, Cheryl. And, by the way, I need your analysis on my desk tomorrow morning at 8:00 sharp in time for the follow-up meeting at 9:00.”
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. Data concerning these products appear below:
VelcroMetalNylon
Annual sales volume97,000213,000302,000
Unit selling price$1.50$1.90$1.40
Variable expense per unit$1.00$1.30$0.90
Total fixed expenses are $267,000 per year.
All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable numbers of customers.
The company has an extremely effective lean production system, so there are no beginning or ending work in process or finished goods inventories.
Required:
1. What is the company’s over-all break-even point in dollar sales?
2. Of the total fixed expenses of $267,000, $13,550 could be avoided if the Velcro product is dropped, $100,200 if the Metal product is dropped, and $97,000 if the Nylon product is dropped. The remaining fixed expenses of $56,250 consist of common fixed expenses such as administrative salaries and rent on the factory building that could be avoided only by going out of business entirely.
a. What is the break-even point in unit sales for each product?
b. If the company sells exactly the break-even quantity of each product, what will be the overall profit of the company?
In: Accounting
The following is a December 31, 2018, post-closing trial balance
for Georgetown, Inc. .
|
Account Title |
Debits |
Credits |
||||
|
Cash |
$ |
45,000 |
||||
|
Investments |
110,000 |
|||||
|
Accounts receivable |
60,000 |
|||||
|
Inventories |
200,000 |
|||||
|
Prepaid insurance (for the next 9 months) |
9,000 |
|||||
|
Land |
90,000 |
|||||
|
Buildings |
420,000 |
|||||
|
Accumulated depreciation—buildings |
$ |
100,000 |
||||
|
Equipment |
110,000 |
|||||
|
Accumulated depreciation—equipment |
60,000 |
|||||
|
Patents (net of amortization) |
10,000 |
|||||
|
Accounts payable |
75,000 |
|||||
|
Notes payable |
130,000 |
|||||
|
Interest payable |
20,000 |
|||||
|
Bonds Payable |
240,000 |
|||||
|
Common stock |
300,000 |
|||||
|
Retained earnings |
129,000 |
|||||
|
Totals |
$ |
1,054,000 |
$ |
1,054,000 |
||
Additional information:
Required:
Prepare a classified balance sheet for Georgetown as of December
31, 2018.
In: Accounting
Hemming Co. reported the following current-year purchases and sales
for its only product.
| Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
| Jan. | 1 | Beginning inventory | 300 | units | @ $14.00 | = | $ | 4,200 | ||||||||
| Jan. | 10 | Sales | 250 | units | @ $44.00 | |||||||||||
| Mar. | 14 | Purchase | 520 | units | @ $19.00 | = | 9,880 | |||||||||
| Mar. | 15 | Sales | 460 | units | @ $44.00 | |||||||||||
| July | 30 | Purchase | 500 | units | @ $24.00 | = | 12,000 | |||||||||
| Oct. | 5 | Sales | 480 | units | @ $44.00 | |||||||||||
| Oct. | 26 | Purchase | 200 | units | @ $29.00 | = | 5,800 | |||||||||
| Totals | 1,520 | units | $ | 31,880 | 1,190 | units | ||||||||||
Exercise 5-7 Perpetual: Inventory costing methods-FIFO and LIFO LO P1
Required:
Hemming uses a perpetual inventory system.
1. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
3. Compute the gross margin for FIFO method and
LIFO method.
In: Accounting
Perception" Please respond to the following:
In: Accounting
"Off Balance Sheet Financing"
Harold Walker is CEO and Owner of Walker Enterprises (WE), a company that has shown strong and consistent growth over the years. However, WE is struggling with cash flow issues and Harold is looking for a loan and/or line of credit to bolster his company. The problem is that the company’s debt to equity ratio is already high and he knows it will be challenging to find a bank willing to lend him additional funds. Fred, his CFO, has come up with an idea. A large portion of the company’s debt is tied up in the mortgage of their five-story office building. Fred has suggested moving this debt to “off balance sheet” by creating an SPV (Special Purpose Vehicle) that owns the building on behalf of the company and then leases it back. This results in WE entering into an operating lease off the balance sheet and recording only the relatively small monthly “rent” as an operating expense. Fred says this will significantly increase the company’s liquidity and present a balance sheet that will be much more attractive to any potential lenders.
Fred has assured Harold this is legal and common. This arrangement does not feel right to Harold.
In: Accounting
ecton Labs, Inc., produces various chemical compounds for industrial use. One compound, called Fludex, is prepared using an elaborate distilling process. The company has developed standard costs for one unit of Fludex, as follows:
| Standard Quantity or Hours |
Standard Price or Rate |
Standard Cost | |||||
| Direct materials | 2.10 | ounces | $ | 22.00 | per ounce | $ | 46.20 |
| Direct labor | 0.80 | hours | $ | 15.00 | per hour | 12.00 | |
| Variable manufacturing overhead | 0.80 | hours | $ | 2.50 | per hour | 2.00 | |
| Total standard cost per unit | $ | 60.20 | |||||
During November, the following activity was recorded related to the production of Fludex:
There was no beginning inventory of materials; however, at the end of the month, 2,600 ounces of material remained in ending inventory.
The company employs 20 lab technicians to work on the production of Fludex. During November, they each worked an average of 180 hours at an average pay rate of $14.00 per hour.
Variable manufacturing overhead is assigned to Fludex on the basis of direct labor-hours. Variable manufacturing overhead costs during November totaled $7,000.
During November, the company produced 3,700 units of Fludex.
Required:
1. For direct materials:
a. Compute the price and quantity variances.
b. The materials were purchased from a new supplier who is anxious to enter into a long-term purchase contract. Would you recommend that the company sign the contract?
2. For direct labor:
a. Compute the rate and efficiency variances.
b. In the past, the 20 technicians employed in the production of Fludex consisted of 8 senior technicians and 12 assistants. During November, the company experimented with fewer senior technicians and more assistants in order to reduce labor costs. Would you recommend that the new labor mix be continued?
3. Compute the variable overhead rate and efficiency variances.
1) For direct materials, compute the price and quantity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Materials quantity variance=? and U or F
Materials price Variance=? and U or F
2) For direct materials, the materials were purchased from a new supplier who is anxious to enter into a long-term purchase contract. Would you recommend that the company sign the contract?
yes or no
3) For direct labor, compute the rate and efficiency variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Labor efficiency variance=? and U or F
Labor rate variance= ? and U or F
4) In the past, the 20 technicians employed in the production of Fludex consisted of 8 senior technicians and 12 assistants. During November, the company experimented with fewer senior technicians and more assistants in order to reduce labor costs. Would you recommend that the new labor mix be continued?
yes or no
5) Compute the variable overhead rate and efficiency variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Variable overhead rate variance=? and F or U
Variable overhead effiency variance=? and F or U
In: Accounting
The Regal Cycle Company manufactures three types of bicycles—a dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow:
| Total | Dirt Bikes |
Mountain Bikes | Racing Bikes |
|||||||||
| Sales | $ | 933,000 | $ | 267,000 | $ | 406,000 | $ | 260,000 | ||||
| Variable manufacturing and selling expenses | 466,000 | 115,000 | 198,000 | 153,000 | ||||||||
| Contribution margin | 467,000 | 152,000 | 208,000 | 107,000 | ||||||||
| Fixed expenses: | ||||||||||||
| Advertising, traceable | 70,000 | 8,800 | 40,700 | 20,500 | ||||||||
| Depreciation of special equipment | 43,300 | 20,900 | 7,200 | 15,200 | ||||||||
| Salaries of product-line managers | 115,400 | 40,800 | 38,100 | 36,500 | ||||||||
| Allocated common fixed expenses* | 186,600 | 53,400 | 81,200 | 52,000 | ||||||||
| Total fixed expenses | 415,300 | 123,900 | 167,200 | 124,200 | ||||||||
| Net operating income (loss) | $ | 51,700 | $ | 28,100 | $ | 40,800 | $ | (17,200) | ||||
*Allocated on the basis of sales dollars.
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out.
Required:
1. What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
2. Should the production and sale of racing bikes be discontinued?
3. Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.
What is the financial advantage (disadvantage) per quarter of discontinuing the racing bikes?
Should the production and sale of racing bikes be discontinued? Yes or No
Prepare a properly formatted segmented income statement that would be more useful to management in assessing the long-run profitability of the various product lines.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Laker Company reported the following January purchases and sales data for its only product.
| Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
| Jan. | 1 | Beginning inventory | 175 | units | @ | $ | 10.00 | = | $ | 1,750 | ||||||||
| Jan. | 10 | Sales | 135 | units | @ | $ | 19.00 | |||||||||||
| Jan. | 20 | Purchase | 130 | units | @ | $ | 9.00 | = | 1,170 | |||||||||
| Jan. | 25 | Sales | 140 | units | @ | $ | 19.00 | |||||||||||
| Jan. | 30 | Purchase | 250 | units | @ | $ | 8.50 | = | 2,125 | |||||||||
| Totals | 555 | units | $ | 5,045 | 275 | units | ||||||||||||
|
The Company uses a perpetual inventory system. For specific identification, ending inventory consists of 280 units, where 250 are from the January 30 purchase, 5 are from the January 20 purchase, and 25 are from beginning inventory. GIVE ANSWERS FOR TABLES BELOW- THE BOXES FILLED OUT ARE THE ONLY ONES THAT NEED NUMBERS |
||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:
| Hi-Tek Manufacturing Inc. Income Statement |
|||
| Sales | $ | 1,753,800 | |
| Cost of goods sold | 1,234,694 | ||
| Gross margin | 519,106 | ||
| Selling and administrative expenses | 570,000 | ||
| Net operating loss | $ | (50,894 | ) |
Hi-Tek produced and sold 60,300 units of B300 at a price of $21 per unit and 12,500 units of T500 at a price of $39 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:
| B300 | T500 | Total | ||||
| Direct materials | $ | 400,900 | $ | 162,900 | $ | 563,800 |
| Direct labor | $ | 120,500 | $ | 42,400 | 162,900 | |
| Manufacturing overhead | 507,994 | |||||
| Cost of goods sold | $ | 1,234,694 | ||||
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $54,000 and $105,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:
| Manufacturing Overhead |
Activity | |||||
| Activity Cost Pool (and Activity Measure) | B300 | T500 | Total | |||
| Machining (machine-hours) | $ | 209,884 | 91,000 | 62,200 | 153,200 | |
| Setups (setup hours) | 136,310 | 77 | 240 | 317 | ||
| Product-sustaining (number of products) | 100,800 | 1 | 1 | 2 | ||
| Other (organization-sustaining costs) | 61,000 | NA | NA | NA | ||
| Total manufacturing overhead cost | $ | 507,994 | ||||
Required:
1. Compute the product margins for the B300 and T500 under the company’s traditional costing system.
2. Compute the product margins for B300 and T500 under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
Compute the product margins for the B300 and T500 under the company’s traditional costing system. (Round your intermediate calculations to 2 decimal places and final answers to the nearest whole dollar amount.)
|
Compute the product margins for B300 and T500 under the activity-based costing system. (Negative product margins should be indicated by a minus sign. Round your intermediate calculations to 2 decimal places.)
|
Prepare a quantitative comparison of the traditional and activity-based cost assignments. (Round your intermediate calculations to 2 decimal places and "Percentage" answers to 1 decimal place and and other answers to the nearest whole dollar amounts.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting