The condensed financial statements of Murawski Company for the
years 2019 and 2020 are presented follows. (Amounts in
thousands.)
|
MURAWSKI COMPANY |
||||||
|
2020 |
2019 |
|||||
| Current assets | ||||||
| Cash and cash equivalents | $ 358 | $ 353 | ||||
| Accounts receivable (net) | 388 | 490 | ||||
| Inventory | 388 | 474 | ||||
| Prepaid expenses | 170 | 120 | ||||
| Total current assets | 1,304 | 1,437 | ||||
| Investments | 13 | 12 | ||||
| Property, plant, and equipment | 390 | 418 | ||||
| Intangibles and other assets | 492 | 526 | ||||
| Total assets | $2,199 | $2,393 | ||||
| Current liabilities | $ 800 | $ 884 | ||||
| Long-term liabilities | 354 | 390 | ||||
| Stockholders’ equity—common | 1,045 | 1,119 | ||||
| Total liabilities and stockholders’ equity | $2,199 | $2,393 | ||||
|
MURAWSKI COMPANY |
||||||
|
2020 |
2019 |
|||||
| Sales revenue | $3,710 | $3,800 | ||||
| Costs and expenses | ||||||
| Cost of goods sold | 896 | 984 | ||||
| Selling & administrative expenses | 2,330 | 2,410 | ||||
| Interest expense | 25 | 22 | ||||
| Total costs and expenses | 3,251 | 3,416 | ||||
| Income before income taxes | 459 | 384 | ||||
| Income tax expense | 160 | 81 | ||||
| Net income | $ 299 | $ 303 | ||||
Compute the following ratios for 2020 and 2019. (Round
current ratio and invertory turnover ratio to 2 decimal places,
e.g. 1.62 or 1.62% and all other answers to 1 decimal place, e.g.
1.6 or 1.6%.)
| (a) | Current ratio. | |
| (b) | Inventory turnover. (Inventory on 12/31/18 was $312.) | |
| (c) | Profit margin ratio. | |
| (d) | Return on assets. (Assets on 12/31/18 were $1,878.) | |
| (e) | Return on common stockholders’ equity. (Stockholders' equity on 12/31/18 was $882.) | |
| (f) | Debt to assets ratio. | |
| (g) | Times interest earned. |
In: Accounting
Sales and Purchase-Related Transactions for Seller and Buyer Using Perpetual Inventory System The following selected transactions were completed during April between Swan Company and Bird Company: Apr. 2. Swan Company sold merchandise on account to Bird Company, $53,100, terms FOB shipping point, 2/10, n/30. Swan paid freight of $1,555, which was added to the invoice. The cost of the goods sold was $36,260. 8. Swan Company sold merchandise on account to Bird Company, $43,850, terms FOB destination, 1/15, n/eom. The cost of the goods sold was $27,180. 8. Swan Company paid freight of $1,105 for delivery of merchandise sold to Bird Company on April 8. 12. Bird Company paid Swan Company for purchase of April 2. 23. Bird Company paid Swan Company for purchase of April 8. 24. Swan Company sold merchandise on account to Bird Company, $64,710, terms FOB shipping point, n/eom. The cost of the goods sold was $36,120. 25. Swan Company paid Bird Company a cash refund of $2,380 for damaged merchandise in the April 8 sale. Bird Company kept the merchandise. 26. Bird Company paid freight of $840 on April 24 purchase from Swan Company. 30. Bird Company paid Swan Company on account for purchase of April 24. Required: 1. Journalize the April transactions for Swan Company (the seller). If an amount box does not require an entry, leave it blank.
In: Accounting
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these:
Comparative income statement information for Uden Supply Company is presented in the below table.
| UDEN SUPPLY COMPANY | ||||
| Comparative Income Statements | ||||
| Years Ended December 20X1, 20X2, and 20X3 | ||||
| (Thousands) | ||||
| 20X1 Audited | 20X2 Audited | 20X3 Audited | 20X4 Expected | |
| Sales | 13,500 | 14,700 | 15,900 | |
| Cost of goods sold | 9,320 | 10,150 | 11,000 | |
| Gross profit | 4,180 | 4,550 | 4,900 | |
| Sales commissions | 950 | 1,030 | 1,110 | |
| Advertising | 270 | 290 | 320 | |
| Salaries | 1,141 | 1,178 | 1,215 | |
| Payroll taxes | 200 | 209 | 218 | |
| Employee benefits | 183 | 192 | 201 | |
| Rent | 76 | 78 | 80 | |
| Depreciation | 76 | 78 | 80 | |
| Supplies | 42 | 44 | 46 | |
| Utilities | 37 | 39 | 41 | |
| Legal and accounting | 50 | 52 | 54 | |
| Miscellaneous | 28 | 30 | 32 | |
| Interest expense | 402 | 420 | 432 | |
| Net income before taxes | 725 | 910 | 1,071 | |
| Income taxes | 163 | 205 | 241 | |
| Net income | 562 | 705 | 830 | |
Required:
b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.)
c. Uden’s unaudited financial statements for the current year show a 30.82 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.)
Next
In: Accounting
Crawford Corporation incurred the following transactions:
Purchased raw materials on account $46,300.
Raw Materials of $36,000 were requisitioned to the factory.
An analysis of the materials requisition slips indicated that $6,800 was classified as indirect materials.
Factory labor costs incurred were $59,900, of which $51,000 pertained to factory wages payable and $8,900 pertained to employer payroll taxes payable.
Time tickets indicated that $54,000 was direct labor and $5,900 was indirect labor.
Manufacturing overhead costs incurred on account were $80,500.
Depreciation on the company's office building was $8,100.
Manufacturing overhead was applied at the rate of 150% of direct labor cost. Goods costing $88,000 were completed and transferred to finished goods.
Finished goods costing $75,000 to manufacture were sold on account for $103,000.
In: Accounting
2) The Central Valley Company is a merchandising firm that sells a single product. The company's revenues and expenses for the last three months are given below:
|
Central Valley Company Comparative Income Statement For the Second Quarter |
|||
|
April |
May |
June |
|
|
Sales in units |
4,500 |
5,250 |
6,000 |
|
Sales Revenue |
$630,000 |
$735,000 |
$840,000 |
|
Less cost of goods sold |
252,000 |
294,000 |
336,000 |
|
Gross Margin |
$378,000 |
$441,000 |
$504,000 |
|
Less operating expense |
|||
|
Shipping expense |
56,000 |
63,500 |
71,000 |
|
Advertising expense |
70,000 |
70,000 |
70,000 |
|
Salary & Commissions |
143,000 |
161,750 |
180,500 |
|
Insurance expense |
9,000 |
9,000 |
9,000 |
|
Depreciation expense |
42,000 |
42,000 |
42,000 |
|
Total expense |
$320,000 |
$346,250 |
$372,500 |
|
Net Income |
$58,000 |
$94,750 |
$131,500 |
Required:
a. Determine which expenses are mixed and, by use of the high-low method, separate each mixed expense into its variable and fixed components. State the cost formula for each mixed expense.
b. Compute the company's total contribution margin for May.
In: Accounting
Give an example of an adjusting journal entry for each of the following transactions. Provide three correct responses:
Equal growth of an expense and a liability:
Earning of revenue that was previously recorded as unearned revenue:
Equal growth of an asset and revenue:
Increase in an expense and decrease in an asset:
In: Accounting
On January 1, Year 1, Webb Construction Company overhauled four
cranes, resulting in a slight increase in the life of the cranes.
Such overhauls occur regularly at two-year intervals and have been
treated as a maintenance expense in the past. Management is
considering whether to capitalize this year’s $28,420 cash cost in
the Cranes asset account or to expense it as a maintenance expense.
Assume that the cranes have a remaining useful life of two years
and no expected salvage value. Assume straight-line
depreciation.
Required
a. Determine the amount of additional depreciation
expense Webb would recognize in Year 1 and Year 2 if the cost were
capitalized in the Cranes account.
b. Determine the amount of expense Webb would
recognize in Year 1 and Year 2 if the cost were recognized as
maintenance expense.
c. Determine the effect of the overhaul on cash
flow from operating activities for Year 1 and Year 2 if the cost
were capitalized and expensed through depreciation charges.
d. Determine the effect of the overhaul on cash
flow from operating activities for Year 1 and Year 2 if the cost
were recognized as maintenance expense.
In: Accounting
3. What is the relationship between cash flows from operations and Income for the year of the statement?
4. Explain the difference between the direct method and the indirect method of disclosing cash flows from operations.
5. Do you believe that cash inflows and outflows associated with nonoperating items such as interest expense, interest revenue, and dividend revenue, should be separated from operating cash flows? Explain.
In: Accounting
creating a journal
v
he following were selected from among the transactions completed by Babcock Company during November of the current year:
| Nov. | 3 | Purchased merchandise on account from Moonlight Co., list price $90,000, trade discount 25%, terms FOB destination, 2/10, n/30. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 4 | Sold merchandise for cash, $36,900. The cost of the goods sold was $20,480. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 5 | Purchased merchandise on account from Papoose Creek Co., $50,700, terms FOB shipping point, 2/10, n/30, with prepaid freight of $750 added to the invoice. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 6 | Returned $12,750 ($17,000 list price less trade discount of 25%) of merchandise purchased on November 3 from Moonlight Co. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 8 | Sold merchandise on account to Quinn Co., $14,550 with terms n/15. The cost of the goods sold was $9,510. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 13 | Paid Moonlight Co. on account for purchase of November 3, less return of November 6. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 14 | Sold merchandise on VISA, $239,110. The cost of the goods sold was $137,270. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 15 | Paid Papoose Creek Co. on account for purchase of November 5. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 23 | Received cash on account from sale of November 8 to Quinn Co. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 24 | Sold merchandise on account to Rabel Co., $57,100, terms 1/10, n/30. The cost of the goods sold was $32,270. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 28 | Paid VISA service fee of $3,700. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 30 |
Paid Quinn Co. a cash refund of $5,960 for returned merchandise from sale of November 8. The cost of the returned merchandise was $3,290. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CHART OF ACCOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Babcock Company | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| General Ledger | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Rutkey Collectibles is a small toy company that manufactures and
sells metal replicas of classic cars. Each car sells for $3.30 The
cost of each unit follows:
| Materials | $ | 0.70 | |
| Labor | 0.80 | ||
| Variable overhead | 0.30 | ||
| Fixed overhead ($17,900 per month, 17,900 units per month) | 1.00 | ||
| Total costs per unit | $ | 2.80 | |
One of Rutkey's regular customers asked the company to fill a
special order of 800 units at a selling price of $2.30 per unit.
Rutkey's can fill the order using existing capacity without
affecting total fixed costs for the month. However, Rutkey's
manager was concerned about selling at a price below the $2.80 cost
per unit and has asked for your advice.
Required:
a. Prepare a schedule to show the impact of providing the special order of 800 units on Rutkey's profits in addition to the regular production and sales of 17,900 units per month.
b. Based solely on the data given, what is the lowest price per unit at which the model cars could be sold for the special order without reducing Rutkey's profits?
c. If Rutkey Collectibles company was operating
at capacity, what would happen to operating profit if the special
order was accepted?
In: Accounting
Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing financial difficulty for some time. The company’s contribution format income statement for the most recent month is given below: Sales (13,200 units × $20 per unit) $ 264,000 Variable expenses 158,400 Contribution margin 105,600 Fixed expenses 117,600 Net operating loss $ (12,000 )
Required: Please help with questions 4 and 5 ONLY.
1. Compute the company’s CM ratio and its break-even point in unit sales and dollar sales.
2. The president believes that a $6,600 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $87,000 increase in monthly sales. If the president is right, what will be the increase (decrease) in the company’s monthly net operating income?
3. Refer to the original data. The sales manager is convinced that a 10% reduction in the selling price, combined with an increase of $37,000 in the monthly advertising budget, will double unit sales. If the sales manager is right, what will be the revised net operating income (loss)?
4. Refer to the original data. The Marketing Department thinks that a fancy new package for the laptop computer battery would grow sales. The new package would increase packaging costs by 0.60 cents per unit. Assuming no other changes, how many units would have to be sold each month to attain a target profit of $4,300?
5. Refer to the original data. By automating, the company could reduce variable expenses by $3 per unit. However, fixed expenses would increase by $54,000 each month. a. Compute the new CM ratio and the new break-even point in unit sales and dollar sales. b. Assume that the company expects to sell 20,500 units next month. Prepare two contribution format income statements, one assuming that operations are not automated and one assuming that they are. (Show data on a per unit and percentage basis, as well as in total, for each alternative.) c. Would you recommend that the company automate its operations (Assuming that the company expects to sell 20,500)?
In: Accounting
Lubricants, Inc., produces a special kind of grease that is widely used by race car drivers. The grease is produced in two processing departments—Refining and Blending. Raw materials are introduced at various points in the Refining Department.
The following incomplete Work in Process account is available for the Refining Department for March:
| Work in Process—Refining Department | |||
| March 1 balance | 34,700 | Completed and transferred to Blending |
? |
| Materials | 152,600 | ||
| Direct labor | 77,200 | ||
| Overhead | 490,000 | ||
| March 31 balance | ? | ||
The March 1 work in process inventory in the Refining Department consists of the following elements: materials, $8,700; direct labor, $4,300; and overhead, $21,700.
Costs incurred during March in the Blending Department were: materials used, $46,000; direct labor, $17,000; and overhead cost applied to production, $103,000.
Required:
1. Prepare journal entries to record the costs incurred in both the Refining Department and Blending Department during March. Key your entries to the items (a) through (g) below.
2. Post the journal entries from (1) above to T-accounts. The following account balances existed at the beginning of March. (The beginning balance in the Refining Department’s Work in Process is given in the T-account shown above.)
| Raw materials | $ | 207,600 |
| Work in process—Blending Department | $ | 45,000 |
| Finished goods | $ | 18,000 |
In: Accounting
The Square Foot Grill, Inc. issued $187,000 of 10-year, 5 percent bonds on January 1, 2018, at 102. interest is payable in cash annually on December 31. The straight-line method is used for amortization.
Required
Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense, including the amortization of the premium and the cash payment, affects the company’s financial statements. Use + for increase, − for decrease, and if there is no effect, leave the cell blank.
Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018.
Determine the amount of interest expense reported on the 2018 income statement.
Determine the carrying value of the bond liability as of December 31, 2019.
Determine the amount of interest expense reported on the 2019 income statement.
In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold The units of an item available for sale during the year were as follows: Jan. 1 Inventory 50 units @ $90 Mar. 10 Purchase 50 units @ $100 Aug. 30 Purchase 10 units @ $104 Dec. 12 Purchase 90 units @ $110 There are 60 units of the item in the physical inventory at December 31. The periodic inventory system is used. Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar. Cost of Merchandise Inventory and Cost of Merchandise Sold Inventory Method Merchandise Inventory Merchandise Sold First-in, first-out (FIFO) $ $ Last-in, first-out (LIFO) Weighted average cost
In: Accounting
The Foundational 15 [LO6-1, LO6-2, LO6-3, LO6-4, LO6-5]
Diego Company manufactures one product that is sold for $80 per unit in two geographic regions—the East and West regions.
Variable costs per unit: Manufacturing: Direct materials $ 24
Direct labor $ 14
Variable manufacturing overhead $ 2
Fixed costs per year: Fixed manufacturing overhead $ 800,000
Fixed selling and administrative expense $ 496,000
The company sold 25,000 units in the East region and 10,000 units in the West region. It determined that $250,000 of its fixed selling and administrative expense is traceable to the West region, $150,000 is traceable to the East region, and the remaining $96,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its only product.
11. What would have been the company’s absorption costing net operating income (loss) if it had produced and sold 35,000 units? You do not need to perform any calculations to answer this question.
13. Prepare a contribution format segmented income statement that includes a Total column and columns for the East and West regions.
14. Diego is considering eliminating the West region because an internally generated report suggests the region’s total gross margin in the first year of operations was $50,000 less than its traceable fixed selling and administrative expenses. Diego believes that if it drops the West region, the East region's sales will grow by 5% in Year 2. Using the contribution approach for analyzing segment profitability and assuming all else remains constant in Year 2, what would be the profit impact of dropping the West region in Year 2?
15. Assume the West region invests $30,000 in a new advertising campaign in Year 2 that increases its unit sales by 20%. If all else remains constant, what would be the profit impact of pursuing the advertising campaign?
In: Accounting