In: Accounting
(Compute FIFO, LIFO, and Average-Cost) Pillsbury Company's record of transactions concerning part WA6 for the month of September was as follows.
Purchases | ||||
---|---|---|---|---|
September | 1 | (balance on hand) | 300@ | $12.00 |
3 | 200@ | $12.10 | ||
12 | 300@ | $12.25 | ||
16 | 300@ | $12.30 | ||
22 | 500@ | $12.30 | ||
26 | 300@ | $12.40 |
Sales | ||
---|---|---|
September | 4 | 400 |
17 | 600 | |
27 | 300 | |
30 | 200 |
Instructions:
(a) Compute the inventory at September 30 on each of the following bases. Assume that perpetual inventory records are kept in units only. Carry unit cost to the nearest cent.
(1) First-in, first-out (FIFO).
(2)Last-in, Last-out (LIFO).
(3) Average cost.
(b) If the perpetual inventory record is kept in dollars, and costs are computed at the time of each withdrawal, what amount would be shown as ending inventory in (1),(2), and (3) above? Carry average unit costs to four decimal places.
Clearly Mark Your Answers
Ans. A | FIFO : | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Sep | 300 | $12.00 | $3,600.00 | |||||||
3-Sep | 200 | $12.10 | $2,420 | 300 | $12.00 | $3,600.00 | ||||
200 | $12.10 | $2,420 | ||||||||
4-Sep | 300 | $12.00 | $3,600.00 | |||||||
100 | $12.10 | $1,210 | 100 | $12.10 | $1,210 | |||||
12-Sep | 300 | 12.25 | 3675 | 100 | $12.10 | $1,210 | ||||
300 | 12.25 | 3675 | ||||||||
16-Sep | 300 | 12.30 | 3690 | 100 | $12.10 | $1,210 | ||||
300 | 12.25 | 3675 | ||||||||
300 | 12.30 | 3690 | ||||||||
17-Sep | 100 | $12.10 | $1,210 | |||||||
300 | 12.25 | 3675 | ||||||||
200 | 12.30 | 2460 | 100 | 12.30 | 1230 | |||||
22-Sep | 500 | 12.30 | 6150 | 100 | 12.30 | 1230 | ||||
500 | 12.30 | 6150 | ||||||||
26-Sep | 300 | 12.40 | 3720 | 100 | 12.30 | 1230 | ||||
500 | 12.30 | 6150 | ||||||||
300 | 12.40 | 3720 | ||||||||
27-Sep | 100 | 12.30 | 1230 | |||||||
200 | 12.30 | 2460 | 300 | 12.30 | 3690 | |||||
300 | 12.40 | 3720 | ||||||||
30-Sep | 200 | 12.30 | 2460 | 100 | 12.30 | 1230 | ||||
300 | 12.40 | 3720 | ||||||||
Total | Cost of goods sold | $18,305 | Ending inventory | $4,950 | ||||||
*In FIFO method the units that have purchased first are released the first one. | ||||||||||
Ans. B | Perpetual LIFO: | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Sep | 300 | $12.00 | $3,600.00 | |||||||
3-Sep | 200 | $12.10 | $2,420 | 300 | $12.00 | $3,600.00 | ||||
200 | $12.10 | $2,420 | ||||||||
4-Sep | 200 | $12.10 | $2,420 | |||||||
200 | $12.00 | $2,400.00 | 100 | $12.00 | $1,200.00 | |||||
12-Sep | 300 | 12.25 | 3675 | 100 | $12.00 | $1,200 | ||||
300 | 12.25 | 3675 | ||||||||
16-Sep | 300 | 12.30 | 3690 | 100 | $12.00 | $1,200 | ||||
300 | 12.25 | 3675 | ||||||||
300 | 12.30 | 3690 | ||||||||
17-Sep | 300 | 12.30 | 3690 | |||||||
300 | 12.25 | 3675 | 100 | $12.00 | $1,200 | |||||
22-Sep | 500 | 12.30 | 6150 | 100 | 12.00 | 1200 | ||||
500 | 12.30 | 6150 | ||||||||
26-Sep | 300 | 12.40 | 3720 | 100 | 12.00 | 1200 | ||||
500 | 12.30 | 6150 | ||||||||
300 | 12.40 | 3720 | ||||||||
27-Sep | 300 | 12.40 | 3720 | 100 | 12.00 | 1200 | ||||
500 | 12.30 | 6150 | ||||||||
30-Sep | 200 | 12.30 | 2460 | 100 | 12.00 | 1200 | ||||
300 | 12.30 | 3690 | ||||||||
Total | Cost of goods sold | $18,365 | Ending inventory | $4,890 | ||||||
*In LIFO method the units that have purchased last, are released the first one. | ||||||||||
Ans. C | Weighted Average | |||||||||
Purchase | Cost of goods sold | Balance | ||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | |
1-Sep | 300 | $12.00 | $3,600.00 | |||||||
3-Sep | 200 | $12.10 | $2,420 | 500 | $12.0400 | $6,020.00 | ||||
4-Sep | 400 | $12.0400 | $4,816 | 100 | $12.0400 | $1,204 | ||||
12-Sep | 300 | 12.25 | 3675 | 400 | $12.1975 | $4,879 | ||||
16-Sep | 300 | 12.30 | 3690 | 700 | $12.2414 | $8,569 | ||||
17-Sep | 600 | $12.2414 | $7,345 | 100 | $12.2414 | $1,224 | ||||
22-Sep | 500 | 12.30 | 6150 | 600 | $12.2902 | $7,374 | ||||
26-Sep | 300 | 12.40 | 3720 | 900 | $12.3268 | $11,094 | ||||
27-Sep | 300 | $12.3268 | $3,698 | 600 | $12.3268 | $7,396 | ||||
30-Sep | 200 | $12.3268 | $2,465 | 400 | $12.3268 | $4,931 | ||||
Total | Cost of goods sold | $18,324 | Ending inventory | $4,931 | ||||||
*Weighted average rate is calculated by using the formula of (Total available balance / Total units available). |